DCF Value

The DCF Value for Multi Bintang Indonesia Tbk PT (MLBI) under the Base Case is 7 537.76 IDR. Compared with the current market price of 6 100 IDR, the stock appears Undervalued by 19% .

Key assumptions
MLBI DCF Value
Base Case
Rp7 537.76
Undervaluation 19%
DCF Value
Price Rp6 100
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time