
Mega Manunggal Property Tbk PT
IDX:MMLP

Intrinsic Value
The intrinsic value of one
MMLP
stock under the Base Case scenario is
290.81
IDR.
Compared to the current market price of 520 IDR,
Mega Manunggal Property Tbk PT
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mega Manunggal Property Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Mega Manunggal Property Tbk PT
Balance Sheet Decomposition
Mega Manunggal Property Tbk PT
Current Assets | 311.1B |
Cash & Short-Term Investments | 98.3B |
Receivables | 92.9B |
Other Current Assets | 119.8B |
Non-Current Assets | 6.2T |
Long-Term Investments | 6.1T |
PP&E | 6.1B |
Other Non-Current Assets | 29.1B |
Free Cash Flow Analysis
Mega Manunggal Property Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Mega Manunggal Property Tbk PT
Revenue
|
343.3B
IDR
|
Cost of Revenue
|
-28.2B
IDR
|
Gross Profit
|
315.1B
IDR
|
Operating Expenses
|
-110.3B
IDR
|
Operating Income
|
204.8B
IDR
|
Other Expenses
|
37B
IDR
|
Net Income
|
241.8B
IDR
|
MMLP Profitability Score
Profitability Due Diligence
Mega Manunggal Property Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Mega Manunggal Property Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
MMLP Solvency Score
Solvency Due Diligence
Mega Manunggal Property Tbk PT's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Mega Manunggal Property Tbk PT's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMLP Price Targets Summary
Mega Manunggal Property Tbk PT
Dividends
Current shareholder yield for MMLP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MMLP
stock under the Base Case scenario is
290.81
IDR.
Compared to the current market price of 520 IDR,
Mega Manunggal Property Tbk PT
is
Overvalued by 44%.