Mega Manunggal Property Tbk PT
IDX:MMLP

Watchlist Manager
Mega Manunggal Property Tbk PT Logo
Mega Manunggal Property Tbk PT
IDX:MMLP
Watchlist
Price: 520 IDR Market Closed
Market Cap: 3.6T IDR

Relative Value

The Relative Value of one MMLP stock under the Base Case scenario is 434.67 IDR. Compared to the current market price of 520 IDR, Mega Manunggal Property Tbk PT is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMLP Relative Value
Base Case
434.67 IDR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
14
Median 3Y
7.8
Median 5Y
7.8
Industry
3.6
vs History
49
vs Industry
35
Median 3Y
19.6
Median 5Y
14.8
Industry
16.5
vs History
12
vs Industry
10
Median 3Y
14.4
Median 5Y
21.3
Industry
10.9
vs History
12
vs Industry
33
Median 3Y
5
Median 5Y
4.7
Industry
12.9
vs History
28
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
9
vs Industry
15
Median 3Y
9.8
Median 5Y
8.9
Industry
6.5
vs History
9
vs Industry
31
Median 3Y
10.6
Median 5Y
9.6
Industry
11.9
vs History
12
vs Industry
15
Median 3Y
15.2
Median 5Y
14.3
Industry
15.7
vs History
12
vs Industry
23
Median 3Y
15.2
Median 5Y
14.3
Industry
18.9
vs History
12
vs Industry
11
Median 3Y
16
Median 5Y
21.1
Industry
18.3
vs History
12
vs Industry
15
Median 3Y
16.2
Median 5Y
23.7
Industry
19.8
vs History
7
vs Industry
42
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MMLP Competitors Multiples
Mega Manunggal Property Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mega Manunggal Property Tbk PT
IDX:MMLP
3.6T IDR 10.4 14.8 24.5 24.5
DE
Vonovia SE
XETRA:VNA
23.8B EUR 4.5 -33.5 23.1 24.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
94.6B CNY 5.8 29.9 23.7 23.7
HK
Swire Properties Ltd
HKEX:1972
99.4B HKD 6.9 -129.8 16.5 17.5
PH
SM Prime Holdings Inc
XPHS:SMPH
660.8B PHP 4.6 14.1 10.7 13.1
BM
Hongkong Land Holdings Ltd
SGX:H78
11.4B USD 5.7 -8.3 25.7 26.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
86.4B HKD 4.7 21.9 15.4 15.4
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.7 25.1 32.5 33.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9B EUR 4.8 -15.3 16.3 17
SE
Sagax AB
STO:SAGA A
94.3B SEK 18.4 18.7 30.2 30.2
SG
Capitaland Investment Ltd
SGX:9CI
12.6B SGD 4.5 26.2 19 22.5
P/E Multiple
Earnings Growth PEG
ID
Mega Manunggal Property Tbk PT
IDX:MMLP
Average P/E: 21.5
14.8
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.5 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.9
28%
1.1
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -129.8 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.1
8%
1.8
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.3 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.9
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
25.1
1%
25.1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.7
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
26.2
27%
1