Mitra Pedagang Indonesia PT Tbk
IDX:MPIX
Income Statement
Earnings Waterfall
Mitra Pedagang Indonesia PT Tbk
Income Statement
Mitra Pedagang Indonesia PT Tbk
| Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
287
|
319
|
0
|
|
| Revenue |
1 494 736
N/A
|
1 702 859
+14%
|
1 734 480
+2%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1 449 660)
|
(1 653 655)
|
(1 688 091)
|
|
| Gross Profit |
45 076
N/A
|
49 203
+9%
|
46 389
-6%
|
|
| Operating Income | ||||
| Operating Expenses |
(20 387)
|
(24 069)
|
(23 960)
|
|
| Selling, General & Administrative |
(16 243)
|
(19 375)
|
(19 337)
|
|
| Depreciation & Amortization |
(4 145)
|
(4 694)
|
(4 623)
|
|
| Operating Income |
24 688
N/A
|
25 135
+2%
|
22 429
-11%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(286)
|
(316)
|
(313)
|
|
| Total Other Income |
(107)
|
(80)
|
(106)
|
|
| Pre-Tax Income |
24 296
N/A
|
24 739
+2%
|
22 011
-11%
|
|
| Net Income | ||||
| Tax Provision |
(4 213)
|
(5 492)
|
(5 015)
|
|
| Income from Continuing Operations |
20 083
|
19 247
|
16 996
|
|
| Net Income (Common) |
20 083
N/A
|
19 247
-4%
|
16 996
-12%
|
|
| EPS (Diluted) |
13.13
N/A
|
12.31
-6%
|
10.87
-12%
|
|