MPX Logistics International Tbk PT
IDX:MPXL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MPX Logistics International Tbk PT
IDX:MPXL
|
ID |
|
Alumina Ltd
ASX:AWC
|
AU |
|
Finnovate Acquisition Corp
NASDAQ:FNVT
|
US |
|
A
|
Alta SA
WSE:AAT
|
PL |
|
Armadale Capital PLC
LSE:ACP
|
UK |
|
Renascor Resources Ltd
ASX:RNU
|
AU |
|
I
|
Invictus Energy Ltd
OTC:IVCTF
|
AU |
|
T
|
Tasco JSC
VN:HUT
|
VN |
|
J
|
JES International Holdings Ltd
SGX:EG0
|
CN |
|
P
|
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
|
ID |
|
TYK Corp
TSE:5363
|
JP |
|
C
|
Caterpillar Inc
SWB:CAT1
|
US |
Balance Sheet
Balance Sheet Decomposition
MPX Logistics International Tbk PT
MPX Logistics International Tbk PT
Balance Sheet
MPX Logistics International Tbk PT
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
0
|
0
|
5 277
|
6 090
|
|
| Cash |
0
|
0
|
5 277
|
6 090
|
|
| Short-Term Investments |
1 700
|
0
|
0
|
0
|
|
| Total Receivables |
12 201
|
8 367
|
20 709
|
29 407
|
|
| Accounts Receivables |
11 978
|
7 944
|
20 218
|
28 687
|
|
| Other Receivables |
223
|
423
|
490
|
719
|
|
| Inventory |
201
|
414
|
1 700
|
2 527
|
|
| Other Current Assets |
1 452
|
1 228
|
5 706
|
8 855
|
|
| Total Current Assets |
16 376
|
12 228
|
33 392
|
46 879
|
|
| PP&E Net |
35 685
|
46 185
|
118 479
|
161 448
|
|
| PP&E Gross |
35 685
|
46 185
|
118 479
|
161 448
|
|
| Accumulated Depreciation |
19 678
|
24 185
|
28 617
|
36 315
|
|
| Other Long-Term Assets |
0
|
1 328
|
3 240
|
2 957
|
|
| Total Assets |
52 061
N/A
|
59 741
+15%
|
155 111
+160%
|
211 284
+36%
|
|
| Liabilities | |||||
| Accounts Payable |
2 710
|
2 248
|
4 155
|
1 895
|
|
| Accrued Liabilities |
0
|
0
|
332
|
669
|
|
| Short-Term Debt |
0
|
142
|
198
|
4 974
|
|
| Current Portion of Long-Term Debt |
8 875
|
8 619
|
12 070
|
57 294
|
|
| Other Current Liabilities |
5 134
|
1 411
|
7 762
|
6 274
|
|
| Total Current Liabilities |
16 719
|
12 419
|
24 516
|
71 105
|
|
| Long-Term Debt |
3 676
|
2 255
|
37 923
|
35 827
|
|
| Deferred Income Tax |
972
|
1 764
|
2 404
|
3 632
|
|
| Minority Interest |
0
|
0
|
5
|
6
|
|
| Other Liabilities |
323
|
455
|
786
|
1 355
|
|
| Total Liabilities |
21 690
N/A
|
16 894
-22%
|
65 633
+289%
|
111 926
+71%
|
|
| Equity | |||||
| Common Stock |
12 000
|
18 500
|
50 000
|
50 000
|
|
| Retained Earnings |
18 432
|
2 946
|
10 376
|
20 312
|
|
| Additional Paid In Capital |
0
|
21 500
|
29 167
|
29 171
|
|
| Other Equity |
60
|
98
|
66
|
126
|
|
| Total Equity |
30 372
N/A
|
42 848
+41%
|
89 478
+109%
|
99 357
+11%
|
|
| Total Liabilities & Equity |
52 061
N/A
|
59 741
+15%
|
155 111
+160%
|
211 284
+36%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
2 000
|
1 600
|
2 000
|
2 000
|
|