M

MPX Logistics International Tbk PT
IDX:MPXL

Watchlist Manager
MPX Logistics International Tbk PT
IDX:MPXL
Watchlist
Price: 200 IDR -6.54% Market Closed
Market Cap: 400B IDR

Relative Value

The Relative Value of one MPXL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 200 IDR, MPX Logistics International Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPXL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7
vs History
2
vs Industry
36
Median 3Y
22.5
Median 5Y
22.5
Industry
15.5
vs History
11
vs Industry
22
Median 3Y
15.3
Median 5Y
15.3
Industry
8.7
vs History
11
vs Industry
11
Median 3Y
13.6
Median 5Y
13.6
Industry
14.7
vs History
5
vs Industry
26
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
vs History
8
vs Industry
29
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9
vs History
2
vs Industry
28
Median 3Y
9.2
Median 5Y
9.2
Industry
4.4
vs History
2
vs Industry
27
Median 3Y
15.3
Median 5Y
15.3
Industry
9.2
vs History
2
vs Industry
34
Median 3Y
15.3
Median 5Y
15.3
Industry
12.2
vs History
11
vs Industry
18
Median 3Y
19.6
Median 5Y
19.6
Industry
9.8
vs History
2
vs Industry
6
Median 3Y
7.1
Median 5Y
7.1
Industry
11.4
vs History
20
vs Industry
27
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

MPXL Competitors Multiples
MPX Logistics International Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MPX Logistics International Tbk PT
IDX:MPXL
400B IDR 2.5 255.1 41.3 41.3
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
56.9B USD 3.6 22.5 9.8 17.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.4 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
M
MPX Logistics International Tbk PT
IDX:MPXL
Average EV/EBITDA: 20.2
41.3
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
M
MPX Logistics International Tbk PT
IDX:MPXL
Average EV/EBIT: 28.1
41.3
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A