MNC Digital Entertainment Tbk PT
IDX:MSIN
MNC Digital Entertainment Tbk PT
IDX:MSIN
Price:
416
IDR
-1.89%
Market Closed
Market Cap:
25.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MSIN Alert
MNC Digital Entertainment Tbk PT
416
-8 (-1.89%)
| 52 Week Range |
408
940
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MNC Digital Entertainment Tbk PT
MNC Digital Entertainment Tbk PT
|
Revenue
|
4.1T
IDR
|
|
Cost of Revenue
|
-3T
IDR
|
|
Gross Profit
|
1T
IDR
|
|
Operating Expenses
|
-567.4B
IDR
|
|
Operating Income
|
481.4B
IDR
|
|
Other Expenses
|
-27.3B
IDR
|
|
Net Income
|
454.1B
IDR
|
Income Statement
MNC Digital Entertainment Tbk PT
MNC Digital Entertainment Tbk PT
Currency: IDR
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
30 190
|
44 236
|
45 628
|
54 577
|
56 995
|
57 651
|
59 364
|
56 187
|
53 358
|
43 802
|
47 173
|
43 877
|
40 522
|
38 963
|
29 532
|
25 073
|
20 290
|
19 978
|
13 637
|
13 842
|
12 549
|
9 353
|
9 207
|
6 776
|
0
|
0
|
|
| Revenue |
2 463 888
N/A
|
1 753 870
-29%
|
1 780 848
+2%
|
1 782 794
+0%
|
1 542 736
-13%
|
1 456 613
-6%
|
1 389 166
-5%
|
1 390 136
+0%
|
1 647 882
+19%
|
1 658 412
+1%
|
3 082 075
+86%
|
2 250 854
-27%
|
2 769 669
+23%
|
3 413 318
+23%
|
3 517 808
+3%
|
3 417 934
-3%
|
3 322 303
-3%
|
2 970 011
-11%
|
2 952 629
-1%
|
2 889 443
-2%
|
2 853 653
-1%
|
2 891 127
+1%
|
3 470 199
+20%
|
3 699 269
+7%
|
3 710 861
+0%
|
4 062 885
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1 790 504)
|
(1 288 722)
|
(1 325 094)
|
(1 337 560)
|
(1 157 973)
|
(1 084 168)
|
(995 949)
|
(982 229)
|
(1 150 851)
|
(1 158 031)
|
(2 187 851)
|
(1 527 581)
|
(1 839 301)
|
(2 307 359)
|
(2 507 169)
|
(2 445 187)
|
(2 388 008)
|
(2 185 249)
|
(2 127 987)
|
(2 096 370)
|
(2 033 755)
|
(2 037 662)
|
(2 504 944)
|
(2 716 575)
|
(2 724 221)
|
(3 014 118)
|
|
| Gross Profit |
673 384
N/A
|
465 148
-31%
|
455 754
-2%
|
445 234
-2%
|
384 763
-14%
|
372 445
-3%
|
393 217
+6%
|
407 907
+4%
|
497 031
+22%
|
500 381
+1%
|
894 224
+79%
|
723 273
-19%
|
930 368
+29%
|
1 105 959
+19%
|
1 010 639
-9%
|
972 747
-4%
|
934 295
-4%
|
784 762
-16%
|
824 642
+5%
|
793 073
-4%
|
819 898
+3%
|
853 465
+4%
|
965 255
+13%
|
982 694
+2%
|
986 640
+0%
|
1 048 767
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(189 545)
|
(146 331)
|
(138 293)
|
(138 527)
|
(122 337)
|
(117 343)
|
(115 619)
|
(114 765)
|
(131 126)
|
(131 465)
|
(347 478)
|
(238 982)
|
(369 165)
|
(485 977)
|
(570 737)
|
(574 569)
|
(545 993)
|
(519 048)
|
(529 993)
|
(508 406)
|
(505 710)
|
(499 389)
|
(528 934)
|
(540 324)
|
(541 402)
|
(567 365)
|
|
| Selling, General & Administrative |
(110 618)
|
(81 657)
|
(68 866)
|
(69 120)
|
(69 037)
|
(67 157)
|
(64 420)
|
(60 886)
|
(54 199)
|
(49 324)
|
(171 921)
|
(74 648)
|
(125 619)
|
(161 733)
|
(208 691)
|
(205 404)
|
(201 577)
|
(188 353)
|
(161 512)
|
(161 683)
|
(175 359)
|
(156 567)
|
(173 330)
|
(174 943)
|
(168 518)
|
(173 965)
|
|
| Depreciation & Amortization |
(14 337)
|
(12 691)
|
(12 860)
|
(13 396)
|
(13 461)
|
(12 308)
|
(12 861)
|
(12 118)
|
(11 753)
|
(13 364)
|
(72 402)
|
(72 479)
|
(145 904)
|
(212 368)
|
(244 876)
|
(250 741)
|
(245 537)
|
(236 870)
|
(258 072)
|
(249 339)
|
(236 747)
|
(234 190)
|
(251 521)
|
(259 784)
|
(268 309)
|
(276 523)
|
|
| Other Operating Expenses |
(64 590)
|
(51 983)
|
(56 567)
|
(56 011)
|
(39 839)
|
(37 878)
|
(38 338)
|
(41 761)
|
(65 174)
|
(68 777)
|
(103 155)
|
(91 855)
|
(97 642)
|
(111 876)
|
(117 170)
|
(118 424)
|
(98 879)
|
(93 825)
|
(110 409)
|
(97 384)
|
(93 604)
|
(108 632)
|
(104 083)
|
(105 597)
|
(104 575)
|
(116 877)
|
|
| Operating Income |
483 839
N/A
|
318 817
-34%
|
317 461
0%
|
306 707
-3%
|
262 426
-14%
|
255 102
-3%
|
277 598
+9%
|
293 142
+6%
|
365 905
+25%
|
368 916
+1%
|
546 746
+48%
|
484 291
-11%
|
561 203
+16%
|
619 982
+10%
|
439 902
-29%
|
398 178
-9%
|
388 302
-2%
|
265 714
-32%
|
294 649
+11%
|
284 667
-3%
|
314 188
+10%
|
354 076
+13%
|
436 321
+23%
|
442 370
+1%
|
445 238
+1%
|
481 402
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(34 213)
|
(23 730)
|
(28 852)
|
(38 604)
|
(41 251)
|
(42 101)
|
(42 876)
|
(38 256)
|
(34 748)
|
(23 020)
|
(24 791)
|
(6 974)
|
(5 467)
|
(5 554)
|
(9 304)
|
(6 464)
|
286
|
1 021
|
7 702
|
7 565
|
8 658
|
11 828
|
12 106
|
13 799
|
15 035
|
15 531
|
|
| Total Other Income |
(2 240)
|
(3 573)
|
3 013
|
2 626
|
718
|
981
|
(17 658)
|
(17 591)
|
(17 691)
|
(20 230)
|
(7 899)
|
(9 391)
|
(6 432)
|
(2 529)
|
6 278
|
4 631
|
4 870
|
4 875
|
(363)
|
2 232
|
1 892
|
(1 080)
|
2 314
|
2 273
|
1 614
|
3 694
|
|
| Pre-Tax Income |
447 386
N/A
|
291 514
-35%
|
291 622
+0%
|
270 729
-7%
|
221 893
-18%
|
213 982
-4%
|
217 064
+1%
|
237 295
+9%
|
313 466
+32%
|
325 666
+4%
|
514 056
+58%
|
467 926
-9%
|
549 304
+17%
|
611 899
+11%
|
436 876
-29%
|
396 345
-9%
|
393 458
-1%
|
271 610
-31%
|
301 988
+11%
|
294 464
-2%
|
324 738
+10%
|
364 824
+12%
|
450 741
+24%
|
458 442
+2%
|
461 887
+1%
|
500 627
+8%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(108 553)
|
(69 605)
|
(78 019)
|
(71 164)
|
(57 297)
|
(53 704)
|
(48 188)
|
(52 638)
|
(69 046)
|
(72 048)
|
(112 208)
|
(102 944)
|
(120 846)
|
(134 617)
|
(96 113)
|
(87 196)
|
(86 561)
|
(59 754)
|
(37 166)
|
(21 387)
|
(1 031)
|
(3 339)
|
(51 361)
|
(52 858)
|
(50 668)
|
(50 953)
|
|
| Income from Continuing Operations |
338 833
|
221 909
|
213 603
|
199 565
|
164 596
|
160 278
|
168 876
|
184 657
|
244 420
|
253 618
|
401 848
|
364 982
|
428 458
|
477 282
|
340 763
|
309 149
|
306 897
|
211 856
|
264 822
|
273 077
|
323 707
|
361 485
|
399 380
|
405 584
|
411 219
|
449 674
|
|
| Income to Minority Interest |
(2 326)
|
(681)
|
(2 191)
|
(2 461)
|
(3 187)
|
(3 084)
|
(1 839)
|
(1 083)
|
(586)
|
348
|
(3 279)
|
(1 748)
|
(1 886)
|
(2 877)
|
(992)
|
(779)
|
(5 449)
|
(6 269)
|
(830)
|
(604)
|
3 416
|
(1 006)
|
(847)
|
(456)
|
490
|
4 403
|
|
| Net Income (Common) |
336 507
N/A
|
221 228
-34%
|
211 412
-4%
|
197 104
-7%
|
161 409
-18%
|
157 194
-3%
|
167 037
+6%
|
183 574
+10%
|
243 834
+33%
|
253 966
+4%
|
398 569
+57%
|
363 234
-9%
|
426 572
+17%
|
474 405
+11%
|
339 771
-28%
|
308 370
-9%
|
301 448
-2%
|
205 587
-32%
|
263 992
+28%
|
272 473
+3%
|
327 123
+20%
|
360 479
+10%
|
398 533
+11%
|
405 128
+2%
|
411 709
+2%
|
454 077
+10%
|
|
| EPS (Diluted) |
64.68
N/A
|
21.26
-67%
|
20.32
-4%
|
18.94
-7%
|
15.51
-18%
|
15.19
-2%
|
16.1
+6%
|
16.79
+4%
|
21.43
+28%
|
22.43
+5%
|
7.09
-68%
|
31.73
+348%
|
37.28
+17%
|
41.45
+11%
|
5.96
-86%
|
25.41
+326%
|
24.84
-2%
|
16.94
-32%
|
4.35
-74%
|
4.49
+3%
|
5.39
+20%
|
5.94
+10%
|
6.57
+11%
|
6.68
+2%
|
6.79
+2%
|
7.48
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
