MNC Digital Entertainment Tbk PT
IDX:MSIN

Watchlist Manager
MNC Digital Entertainment Tbk PT Logo
MNC Digital Entertainment Tbk PT
IDX:MSIN
Watchlist
Price: 416 IDR -0.95% Market Closed
Market Cap: 25.2T IDR
Section:
 

Relative Value

The Relative Value of one MSIN stock under the Base Case scenario is hidden IDR. Compared to the current market price of 416 IDR, MNC Digital Entertainment Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
33
vs Industry
8
Median 3Y
7.8
Median 5Y
3.6
Industry
1.5
More Details
55.6
P/E
P/E
Price to Earnings
55.6
vs History
33
vs Industry
5
Median 3Y
71
Median 5Y
32.3
Industry
17.2
More Details
71.5
P/OCF
P/OCF
Price to OCF
71.5
vs History
22
vs Industry
6
Median 3Y
63.6
Median 5Y
46.2
Industry
11.1
More Details
299.7
P/FCFE
P/FCFE
Price to FCFE
299.7
vs History
28
vs Industry
1
Median 3Y
302.5
Median 5Y
72.5
Industry
15.4
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
53
vs Industry
11
Median 3Y
4.6
Median 5Y
4.3
Industry
1.8
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
38
vs Industry
9
Median 3Y
7.7
Median 5Y
4.3
Industry
1.6
More Details
23.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.7
vs History
33
vs Industry
6
Median 3Y
28.9
Median 5Y
14
Industry
3.5
More Details
51.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
51.6
vs History
33
vs Industry
4
Median 3Y
64.1
Median 5Y
28.2
Industry
8.9
More Details
51.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
51.6
vs History
33
vs Industry
5
Median 3Y
64.1
Median 5Y
28.2
Industry
12.7
More Details
70.5
EV/OCF
EV/OCF
Enterprise Value to OCF
70.5
vs History
22
vs Industry
6
Median 3Y
62.7
Median 5Y
51.1
Industry
10.5
More Details
1 525.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 525.1
vs History
9
vs Industry
1
Median 3Y
302.5
Median 5Y
85.3
Industry
12.7
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
34
vs Industry
12
Median 3Y
4.1
Median 5Y
2.6
Industry
1.4
More Details

Multiples Across Competitors

MSIN Competitors Multiples
MNC Digital Entertainment Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
25.2T IDR 6.2 55.6 51.6 51.6
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.8 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3

See Also

Summary
MSIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSIN stock valuation using valuation multiples.
Wall Street Estimates
MSIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.