MNC Digital Entertainment Tbk PT
IDX:MSIN

Watchlist Manager
MNC Digital Entertainment Tbk PT Logo
MNC Digital Entertainment Tbk PT
IDX:MSIN
Watchlist
Price: 945 IDR -0.53% Market Closed
Market Cap: Rp57.3T

Multiples-Based Value

The Multiples-Based Value for MNC Digital Entertainment Tbk PT (MSIN) under the Base Case is hidden IDR. Compared with the current market price of 945 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSIN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSIN Competitors Multiples
MNC Digital Entertainment Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
57.3T IDR 14.1 126.3 118.3 118.3
US
Netflix Inc
NASDAQ:NFLX
417.2B USD 9.3 38.1 14.1 31.7
US
Walt Disney Co
NYSE:DIS
172.7B USD 1.9 14.5 10.9 15.2
LU
Spotify Technology SA
NYSE:SPOT
99.5B USD 4.9 38.3 33 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.9B USD 1.8 94 5.1 73.5
NL
Universal Music Group NV
AEX:UMG
36.4B EUR 2.9 23.8 19.3 19.3
US
TKO Group Holdings Inc
NYSE:TKO
37.4B USD 8.7 165.5 26.7 40.2
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 1.5 -698.2 20.7 31.5
FR
Bollore SE
PAR:BOL
14B EUR 4.8 40.6 -43.9 -43.9
US
Roku Inc
NASDAQ:ROKU
14.6B USD 3.2 171.4 192.9 -4 998.5
US
Warner Music Group Corp
NASDAQ:WMG
14.1B USD 2.1 48.1 12.9 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
Average EV/EBITDA: 45.4
118.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.9
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
19.3
22%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
26.7
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
20.7
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.9 N/A N/A
US
Roku Inc
NASDAQ:ROKU
192.9
149%
1.3
US
Warner Music Group Corp
NASDAQ:WMG
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
Average EV/EBIT: 42.4
118.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.7
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.2
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.6
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.5
11%
6.7
NL
Universal Music Group NV
AEX:UMG
19.3
14%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
40.2
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
31.5
23%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.9 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 998.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
17.8
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett