Multi Spunindo Jaya Tbk PT
IDX:MSJA
Income Statement
Earnings Waterfall
Multi Spunindo Jaya Tbk PT
Income Statement
Multi Spunindo Jaya Tbk PT
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
121
N/A
|
69
-43%
|
67
-2%
|
67
+1%
|
66
-3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(97)
|
(56)
|
(55)
|
(55)
|
(53)
|
|
| Gross Profit |
24
N/A
|
13
-48%
|
12
-5%
|
13
+7%
|
12
-3%
|
|
| Operating Income | ||||||
| Operating Expenses |
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(10)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
13
N/A
|
7
-48%
|
6
-8%
|
7
+19%
|
7
-6%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
2
|
(2)
|
(1)
|
0
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
14
N/A
|
6
-59%
|
6
-2%
|
9
+52%
|
5
-42%
|
|
| Net Income | ||||||
| Tax Provision |
(3)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
12
|
6
|
6
|
8
|
5
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
11
N/A
|
6
-52%
|
5
-1%
|
8
+44%
|
5
-38%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|