M

Multi Spunindo Jaya Tbk PT
IDX:MSJA

Watchlist Manager
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Watchlist
Price: 356 IDR 8.54% Market Closed
Market Cap: 2.1T IDR

Relative Value

The Relative Value of one MSJA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 356 IDR, Multi Spunindo Jaya Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSJA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
60
Median 3Y
1.6
Median 5Y
1.6
Industry
2
vs History
7
vs Industry
25
Median 3Y
13.9
Median 5Y
13.9
Industry
18.3
vs History
30
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
11.2
vs History
7
vs Industry
Median 3Y
-16.6
Median 5Y
-16.6
Industry
14.2
vs History
30
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
7
vs Industry
64
Median 3Y
1.4
Median 5Y
1.4
Industry
3.1
vs History
11
vs Industry
48
Median 3Y
7.7
Median 5Y
7.7
Industry
6.9
vs History
15
vs Industry
21
Median 3Y
14.5
Median 5Y
14.5
Industry
11
vs History
15
vs Industry
22
Median 3Y
14.5
Median 5Y
14.5
Industry
13.4
vs History
30
vs Industry
Median 3Y
11.9
Median 5Y
11.9
Industry
11.3
vs History
19
vs Industry
Median 3Y
41.5
Median 5Y
41.5
Industry
12.1
vs History
30
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

MSJA Competitors Multiples
Multi Spunindo Jaya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multi Spunindo Jaya Tbk PT
IDX:MSJA
2.1T IDR 1.9 25.7 17.8 17.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.2B USD 25.3 137.8 164.9 174.9
US
Coupang Inc
F:788
35.9B EUR 1.2 107.7 28.8 47.3
US
Symbotic Inc
NASDAQ:SYM
41.6B USD 18.5 -2 458.8 -1 228.8 -557.4
US
CoreWeave Inc
NASDAQ:CRWV
37.8B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
577.5T IDR 48.3 -133.5 2 814.7 2 814.7
P/S Multiple
Revenue Growth P/S to Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average P/S: 74.5
1.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.5
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.3
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average P/E: 1 073
25.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.8
N/A N/A
US
Coupang Inc
F:788
107.7
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 458.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average EV/EBITDA: 1 288.7
17.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.9
N/A N/A
US
Coupang Inc
F:788
28.8
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 228.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average EV/EBIT: 1 318.4
17.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.9
N/A N/A
US
Coupang Inc
F:788
47.3
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -557.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A