P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 635 IDR 0.62% Market Closed
Market Cap: 5.1T IDR

Intrinsic Value

The intrinsic value of one MSTI stock under the Base Case scenario is 3 186.62 IDR. Compared to the current market price of 1 635 IDR, PT Mastersystem Infotama Tbk is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSTI Intrinsic Value
3 186.62 IDR
Undervaluation 49%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
PT Mastersystem Infotama Tbk

What is Valuation History?
Compare MSTI to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSTI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PT Mastersystem Infotama Tbk
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
PT Mastersystem Infotama Tbk

Balance Sheet Decomposition
PT Mastersystem Infotama Tbk

Current Assets 2.5T
Cash & Short-Term Investments 682.1B
Receivables 654.6B
Other Current Assets 1.2T
Non-Current Assets 277.3B
Long-Term Investments 11.9B
PP&E 226.1B
Other Non-Current Assets 39.3B
Efficiency

Free Cash Flow Analysis
PT Mastersystem Infotama Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PT Mastersystem Infotama Tbk

Revenue
5.6T IDR
Cost of Revenue
-4.6T IDR
Gross Profit
996.1B IDR
Operating Expenses
-323.4B IDR
Operating Income
672.7B IDR
Other Expenses
-109B IDR
Net Income
563.7B IDR
Fundamental Scores

MSTI Profitability Score
Profitability Due Diligence

PT Mastersystem Infotama Tbk's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
64/100
Profitability
Score

PT Mastersystem Infotama Tbk's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

MSTI Solvency Score
Solvency Due Diligence

PT Mastersystem Infotama Tbk's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
86/100
Solvency
Score

PT Mastersystem Infotama Tbk's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSTI Price Targets Summary
PT Mastersystem Infotama Tbk

Wall Street analysts forecast MSTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSTI is 1 989 IDR with a low forecast of 1 919 IDR and a high forecast of 2 100 IDR.

Lowest
Price Target
1 919 IDR
17% Upside
Average
Price Target
1 989 IDR
22% Upside
Highest
Price Target
2 100 IDR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MSTI stock?

The intrinsic value of one MSTI stock under the Base Case scenario is 3 186.62 IDR.

Is MSTI stock undervalued or overvalued?

Compared to the current market price of 1 635 IDR, PT Mastersystem Infotama Tbk is Undervalued by 49%.

Back to Top