P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 420 IDR 0.35% Market Closed
Market Cap: 4.5T IDR

Intrinsic Value

The intrinsic value of one MSTI stock under the Base Case scenario is 2 610.37 IDR. Compared to the current market price of 1 420 IDR, PT Mastersystem Infotama Tbk is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSTI Intrinsic Value
2 610.37 IDR
Undervaluation 46%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
PT Mastersystem Infotama Tbk

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSTI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSTI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

PT Mastersystem Infotama Tbk
IDX:MSTI
ID
Technology
Market Cap
4.5T IDR
IPO
Nov 8, 2023
ID
Technology
Market Cap
4.5T IDR
IPO
Nov 8, 2023
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about PT Mastersystem Infotama Tbk
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
PT Mastersystem Infotama Tbk

Balance Sheet Decomposition
PT Mastersystem Infotama Tbk

Current Assets 2.9T
Cash & Short-Term Investments 1.4T
Receivables 576.6B
Other Current Assets 847.4B
Non-Current Assets 239.2B
Long-Term Investments 1.6B
PP&E 195.7B
Other Non-Current Assets 41.8B
Efficiency

Free Cash Flow Analysis
PT Mastersystem Infotama Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PT Mastersystem Infotama Tbk

Revenue
5.4T IDR
Cost of Revenue
-4.4T IDR
Gross Profit
964.4B IDR
Operating Expenses
-318.6B IDR
Operating Income
645.7B IDR
Other Expenses
-115.3B IDR
Net Income
530.4B IDR
Fundamental Scores

MSTI Profitability Score
Profitability Due Diligence

PT Mastersystem Infotama Tbk's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
Exceptional ROIC
65/100
Profitability
Score

PT Mastersystem Infotama Tbk's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

MSTI Solvency Score
Solvency Due Diligence

PT Mastersystem Infotama Tbk's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
84/100
Solvency
Score

PT Mastersystem Infotama Tbk's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSTI Price Targets Summary
PT Mastersystem Infotama Tbk

Wall Street analysts forecast MSTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSTI is 2 040 IDR with a low forecast of 2 020 IDR and a high forecast of 2 100 IDR.

Lowest
Price Target
2 020 IDR
42% Upside
Average
Price Target
2 040 IDR
44% Upside
Highest
Price Target
2 100 IDR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MSTI stock?

The intrinsic value of one MSTI stock under the Base Case scenario is 2 610.37 IDR.

Is MSTI stock undervalued or overvalued?

Compared to the current market price of 1 420 IDR, PT Mastersystem Infotama Tbk is Undervalued by 46%.

Back to Top