P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 410 IDR Market Closed
Market Cap: 4.4T IDR

Relative Value

The Relative Value of one MSTI stock under the Base Case scenario is 4 754.29 IDR. Compared to the current market price of 1 410 IDR, PT Mastersystem Infotama Tbk is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSTI Relative Value
Base Case
4 754.29 IDR
Undervaluation 70%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
67
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
0.8
vs History
25
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
22.5
Forward
7.7
vs History
18
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
16.2
vs History
18
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
20.8
vs History
59
vs Industry
50
Median 3Y
2.2
Median 5Y
2.2
Industry
3
vs History
14
vs Industry
65
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
0.7
vs History
18
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
18
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
12.3
Forward
5
vs History
18
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
15.8
Forward
5.2
vs History
18
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
18
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
70
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4

Multiples Across Competitors

MSTI Competitors Multiples
PT Mastersystem Infotama Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Mastersystem Infotama Tbk
IDX:MSTI
4.4T IDR 0.9 8.4 6 6
US
International Business Machines Corp
NYSE:IBM
280B USD 4.3 35.4 21.7 30.5
IE
Accenture PLC
NYSE:ACN
168.3B USD 2.4 21.9 12.2 14.9
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9T INR 4.6 24 16.6 18.1
IN
Infosys Ltd
NSE:INFY
6.7T INR 4 24 15.7 17.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.6 16.3 19.4
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 19.9 16.1 25
JP
NEC Corp
TSE:6701
7.1T JPY 2 30.2 14.4 21.3
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 1.9 19 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.7 9.8 21