Nanotech Indonesia Global Tbk PT
IDX:NANO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nanotech Indonesia Global Tbk PT
IDX:NANO
|
ID |
|
M
|
Multi-Chem Ltd
SGX:AWZ
|
SG |
|
Clearview Wealth Ltd
ASX:CVW
|
AU |
|
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
MX |
Income Statement
Earnings Waterfall
Nanotech Indonesia Global Tbk PT
Income Statement
Nanotech Indonesia Global Tbk PT
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
716
|
0
|
1 754
|
0
|
2 022
|
0
|
|
| Revenue |
26 774
N/A
|
52 180
+95%
|
44 704
-14%
|
67 176
+50%
|
83 820
+25%
|
132 883
+59%
|
114 863
-14%
|
167 356
+46%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(17 117)
|
(31 012)
|
(26 941)
|
(38 320)
|
(60 797)
|
(97 326)
|
(90 190)
|
(131 232)
|
|
| Gross Profit |
9 657
N/A
|
21 169
+119%
|
17 763
-16%
|
28 856
+62%
|
23 024
-20%
|
35 558
+54%
|
24 674
-31%
|
36 124
+46%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(7 515)
|
(14 927)
|
(14 677)
|
(23 191)
|
(21 178)
|
(31 072)
|
(22 385)
|
(31 455)
|
|
| Selling, General & Administrative |
(7 407)
|
(14 626)
|
(14 337)
|
(22 471)
|
(20 423)
|
(29 731)
|
(21 245)
|
(29 666)
|
|
| Depreciation & Amortization |
(109)
|
(301)
|
(340)
|
(719)
|
(755)
|
(1 342)
|
(1 140)
|
(1 789)
|
|
| Operating Income |
2 141
N/A
|
6 242
+192%
|
3 086
-51%
|
5 665
+84%
|
1 846
-67%
|
4 485
+143%
|
2 289
-49%
|
4 669
+104%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
57
|
86
|
(499)
|
(1 082)
|
(1 751)
|
(2 676)
|
(1 600)
|
(2 489)
|
|
| Total Other Income |
(5)
|
(3)
|
(393)
|
(806)
|
1 166
|
1 237
|
203
|
(170)
|
|
| Pre-Tax Income |
2 193
N/A
|
6 325
+188%
|
2 194
-65%
|
3 777
+72%
|
1 260
-67%
|
3 047
+142%
|
892
-71%
|
2 010
+125%
|
|
| Net Income | |||||||||
| Tax Provision |
(401)
|
(1 152)
|
(454)
|
(831)
|
(472)
|
(934)
|
(215)
|
(577)
|
|
| Income from Continuing Operations |
1 791
|
5 174
|
1 740
|
2 946
|
788
|
2 113
|
676
|
1 433
|
|
| Income to Minority Interest |
(551)
|
(843)
|
(66)
|
238
|
567
|
(107)
|
376
|
48
|
|
| Net Income (Common) |
1 240
N/A
|
4 330
+249%
|
1 675
-61%
|
3 184
+90%
|
1 355
-57%
|
2 006
+48%
|
1 052
-48%
|
1 481
+41%
|
|
| EPS (Diluted) |
0.41
N/A
|
1.01
+146%
|
0.41
-59%
|
0.74
+80%
|
0.32
-57%
|
0.47
+47%
|
0.25
-47%
|
0.35
+40%
|
|