N

Nanotech Indonesia Global Tbk PT
IDX:NANO

Watchlist Manager
Nanotech Indonesia Global Tbk PT
IDX:NANO
Watchlist
Price: 55 IDR 10% Market Closed
Market Cap: 235.7B IDR

Relative Value

The Relative Value of one NANO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 55 IDR, Nanotech Indonesia Global Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NANO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
vs History
2
vs Industry
8
Median 3Y
60.1
Median 5Y
58.5
Industry
18.5
vs History
vs Industry
14
Median 3Y
-12.8
Median 5Y
-12
Industry
12.6
vs History
20
vs Industry
Median 3Y
-1
Median 5Y
-1.1
Industry
16.9
vs History
6
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
vs History
27
vs Industry
61
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
15
vs Industry
48
Median 3Y
3.9
Median 5Y
4.9
Industry
3.3
vs History
9
vs Industry
13
Median 3Y
31.8
Median 5Y
32.2
Industry
9.8
vs History
9
vs Industry
20
Median 3Y
31.8
Median 5Y
32.2
Industry
12.3
vs History
vs Industry
14
Median 3Y
-14.4
Median 5Y
-13.3
Industry
11.8
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-10
Industry
13.8
vs History
9
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

NANO Competitors Multiples
Nanotech Indonesia Global Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nanotech Indonesia Global Tbk PT
IDX:NANO
214.3B IDR 1.4 159.2 49.3 49.3
UK
Relx PLC
LSE:REL
55.4B GBP 5.8 28.9 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
77.3B CAD 7.6 32.1 18.7 26.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.6
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.2 30.1 160.2 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.4 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.9B USD 9.1 1 375 192.4 -332.6
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.8 15.8 25.2
NL
Wolters Kluwer NV
AEX:WKL
21B EUR 3.5 18.7 12.4 16.3
US
Leidos Holdings Inc
NYSE:LDOS
23.5B USD 1.4 16.7 11.6 13.3
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
N
Nanotech Indonesia Global Tbk PT
IDX:NANO
Average EV/EBITDA: 49.4
49.3
N/A N/A
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
18.7
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.4
95%
2
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.6
6%
1.9
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
N
Nanotech Indonesia Global Tbk PT
IDX:NANO
Average EV/EBIT: 46.3
49.3
N/A N/A
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
26.5
10%
2.6
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -332.6
406%
N/A
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.3
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.3
9%
1.5
CH
SGS SA
SIX:SGSN
20.5
13%
1.6