N

Nanotech Indonesia Global Tbk PT
IDX:NANO

Watchlist Manager
Nanotech Indonesia Global Tbk PT
IDX:NANO
Watchlist
Price: 48 IDR -2.04% Market Closed
Market Cap: 205.7B IDR

Relative Value

The Relative Value of one NANO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 48 IDR, Nanotech Indonesia Global Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NANO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
vs History
2
vs Industry
8
Median 3Y
60.1
Median 5Y
58.5
Industry
18.5
vs History
vs Industry
14
Median 3Y
-12.8
Median 5Y
-12
Industry
12.6
vs History
20
vs Industry
Median 3Y
-1
Median 5Y
-1.1
Industry
16.9
vs History
6
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
vs History
27
vs Industry
61
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
15
vs Industry
48
Median 3Y
3.9
Median 5Y
4.9
Industry
3.3
vs History
9
vs Industry
13
Median 3Y
31.8
Median 5Y
32.2
Industry
9.8
vs History
9
vs Industry
20
Median 3Y
31.8
Median 5Y
32.2
Industry
12.3
vs History
vs Industry
14
Median 3Y
-14.4
Median 5Y
-13.3
Industry
11.8
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-10
Industry
13.8
vs History
9
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

NANO Competitors Multiples
Nanotech Indonesia Global Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nanotech Indonesia Global Tbk PT
IDX:NANO
205.7B IDR 1.2 138.9 47.4 47.4
UK
Relx PLC
LSE:REL
57.8B GBP 6.1 30.2 21.2 21.8
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
31.4B GBP 5.3 30.7 160.2 226.9
US
Verisk Analytics Inc
NASDAQ:VRSK
31.1B USD 10.3 33.7 19.2 23.8
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16 25.6
US
CoStar Group Inc
NASDAQ:CSGP
26.1B USD 8.5 1 284.3 179.3 -309.9
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.2 12.6 16.6
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.2 21.3 21.3
P/E Multiple
Earnings Growth PEG
ID
N
Nanotech Indonesia Global Tbk PT
IDX:NANO
Average P/E: 154
138.9
N/A N/A
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.7
8%
4.2
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 284.3
83%
15.5
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19.2
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
N
Nanotech Indonesia Global Tbk PT
IDX:NANO
Average EV/EBITDA: 48.7
47.4
N/A N/A
UK
Relx PLC
LSE:REL
21.2
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.2
10%
1.9
US
Equifax Inc
NYSE:EFX
16
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
179.3
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
N
Nanotech Indonesia Global Tbk PT
IDX:NANO
Average EV/EBIT: 46.5
47.4
N/A N/A
UK
Relx PLC
LSE:REL
21.8
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
226.9
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.8
11%
2.2
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -309.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6