
NFC Indonesia Tbk PT
IDX:NFCX

Intrinsic Value
The intrinsic value of one
NFCX
stock under the Base Case scenario is
3 672.53
IDR.
Compared to the current market price of 2 040 IDR,
NFC Indonesia Tbk PT
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NFC Indonesia Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
NFC Indonesia Tbk PT
Balance Sheet Decomposition
NFC Indonesia Tbk PT
Current Assets | 968.5B |
Cash & Short-Term Investments | 193.9B |
Receivables | 334B |
Other Current Assets | 440.5B |
Non-Current Assets | 494.4B |
Long-Term Investments | 199.3B |
PP&E | 249.3B |
Intangibles | 8.3B |
Other Non-Current Assets | 37.5B |
Free Cash Flow Analysis
NFC Indonesia Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
NFC Indonesia Tbk PT
Revenue
|
5.2T
IDR
|
Cost of Revenue
|
-5.1T
IDR
|
Gross Profit
|
128B
IDR
|
Operating Expenses
|
-143.1B
IDR
|
Operating Income
|
-15.1B
IDR
|
Other Expenses
|
-19.5B
IDR
|
Net Income
|
-34.6B
IDR
|
NFCX Profitability Score
Profitability Due Diligence
NFC Indonesia Tbk PT's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
NFC Indonesia Tbk PT's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
NFCX Solvency Score
Solvency Due Diligence
NFC Indonesia Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
NFC Indonesia Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NFCX Price Targets Summary
NFC Indonesia Tbk PT
Dividends
Current shareholder yield for NFCX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NFCX
stock under the Base Case scenario is
3 672.53
IDR.
Compared to the current market price of 2 040 IDR,
NFC Indonesia Tbk PT
is
Undervalued by 44%.