NFC Indonesia Tbk PT
IDX:NFCX

Watchlist Manager
NFC Indonesia Tbk PT Logo
NFC Indonesia Tbk PT
IDX:NFCX
Watchlist
Price: 2 160 IDR Market Closed
Market Cap: 1.4T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NFCX stock under the Base Case scenario is 4 637.81 IDR. Compared to the current market price of 2 160 IDR, NFC Indonesia Tbk PT is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFCX Relative Value
Base Case
4 637.81 IDR
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
50
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
-4.1
Median 5Y
29.7
Industry
17.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
14
Median 3Y
13.5
Median 5Y
19.5
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
8
Median 5Y
-6.2
Industry
15.7
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
52
vs Industry
18
Median 3Y
5.6
Median 5Y
5.3
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
46
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
More Details
11.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.5
vs History
57
vs Industry
23
Median 3Y
18.1
Median 5Y
16.1
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
2
Median 3Y
109.6
Median 5Y
80.5
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
2
Median 3Y
109.6
Median 5Y
80.5
Industry
12.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
15
Median 3Y
11.8
Median 5Y
17.9
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
14
Median 3Y
-19.5
Median 5Y
-11.3
Industry
13.5
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
58
vs Industry
47
Median 3Y
2.5
Median 5Y
2.1
Industry
1.4
More Details

Multiples Across Competitors

NFCX Competitors Multiples
NFC Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
NFC Indonesia Tbk PT
IDX:NFCX
1.4T IDR 0.3 -41.4 -97 -97
FR
Publicis Groupe SA
PAR:PUB
23.9B EUR 1.5 14.4 7.5 10
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.8B CNY 8.3 19.6 17.4 17.4
US
Omnicom Group Inc
NYSE:OMC
13.9B USD 0.9 9.6 6.4 7.1
UK
Informa PLC
LSE:INF
10.5B GBP 3 35.3 11.5 18.1
US
Interpublic Group of Companies Inc
NYSE:IPG
8.8B USD 0.8 17.9 6 7.1
UK
WPP PLC
LSE:WPP
6B GBP 0.4 11 4.9 6.7
JP
Dentsu Group Inc
TSE:4324
796.4B JPY 0.6 -4.2 4 6.7
JP
CyberAgent Inc
TSE:4751
742.2B JPY 0.9 33.4 11.8 14.1
JP
GMO AD Partners Inc
TSE:4784
707.3B JPY 24.7 590.8 386.5 423.9
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.9 4.3 13.6
P/E Multiple
Earnings Growth PEG
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average P/E: 82.8
Negative Multiple: -41.4 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.4
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.6
8%
1.2
UK
Informa PLC
LSE:INF
35.3
46%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
17.9
17%
1.1
UK
WPP PLC
LSE:WPP
11
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.4
26%
1.3
JP
GMO AD Partners Inc
TSE:4784
590.8
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.9
6%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average EV/EBITDA: 46
Negative Multiple: -97 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
14%
1.2
US
Omnicom Group Inc
NYSE:OMC
6.4
4%
1.6
UK
Informa PLC
LSE:INF
11.5
12%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6
2%
3
UK
WPP PLC
LSE:WPP
4.9
4%
1.2
JP
Dentsu Group Inc
TSE:4324
4
3%
1.3
JP
CyberAgent Inc
TSE:4751
11.8
9%
1.3
JP
GMO AD Partners Inc
TSE:4784
386.5
N/A N/A
FR
JCDecaux SE
PAR:DEC
4.3
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average EV/EBIT: 52.5
Negative Multiple: -97 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
8%
2.2
US
Omnicom Group Inc
NYSE:OMC
7.1
4%
1.8
UK
Informa PLC
LSE:INF
18.1
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.1
2%
3.5
UK
WPP PLC
LSE:WPP
6.7
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.1
17%
0.8
JP
GMO AD Partners Inc
TSE:4784
423.9
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.6
6%
2.3

See Also

Summary
NFCX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NFCX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NFCX stock valuation using valuation multiples.
Wall Street Estimates
NFCX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NFCX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.