A

Adhi Kartiko Pratama Tbk PT
IDX:NICE

Watchlist Manager
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Watchlist
Price: 332 IDR -0.6% Market Closed
Market Cap: 2T IDR

Intrinsic Value

The intrinsic value of one NICE stock under the Base Case scenario is 261.99 IDR. Compared to the current market price of 332 IDR, Adhi Kartiko Pratama Tbk PT is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NICE Intrinsic Value
261.99 IDR
Overvaluation 21%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Adhi Kartiko Pratama Tbk PT

Valuation History Unavailable

Historical valuation for NICE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NICE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NICE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adhi Kartiko Pratama Tbk PT
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Adhi Kartiko Pratama Tbk PT

Balance Sheet Decomposition
Adhi Kartiko Pratama Tbk PT

Current Assets 161.8B
Cash & Short-Term Investments 29.2B
Receivables 61.5B
Other Current Assets 71.2B
Non-Current Assets 313.8B
PP&E 261.4B
Intangibles 4.2B
Other Non-Current Assets 48.2B
Efficiency

Free Cash Flow Analysis
Adhi Kartiko Pratama Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adhi Kartiko Pratama Tbk PT

Revenue
727.6B IDR
Cost of Revenue
-598.9B IDR
Gross Profit
128.7B IDR
Operating Expenses
-8.9B IDR
Operating Income
119.8B IDR
Other Expenses
-35B IDR
Net Income
84.9B IDR
Fundamental Scores

NICE Profitability Score
Profitability Due Diligence

Adhi Kartiko Pratama Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
61/100
Profitability
Score

Adhi Kartiko Pratama Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

NICE Solvency Score
Solvency Due Diligence

Adhi Kartiko Pratama Tbk PT's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Adhi Kartiko Pratama Tbk PT's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NICE Price Targets Summary
Adhi Kartiko Pratama Tbk PT

There are no price targets for NICE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Adhi Kartiko Pratama Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for NICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NICE stock?

The intrinsic value of one NICE stock under the Base Case scenario is 261.99 IDR.

Is NICE stock undervalued or overvalued?

Compared to the current market price of 332 IDR, Adhi Kartiko Pratama Tbk PT is Overvalued by 21%.

Back to Top