A

Adhi Kartiko Pratama Tbk PT
IDX:NICE

Watchlist Manager
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Watchlist
Price: 406 IDR -0.98% Market Closed
Market Cap: 2.5T IDR

Relative Value

The Relative Value of one NICE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 406 IDR, Adhi Kartiko Pratama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
56
Median 3Y
2.8
Median 5Y
2.8
Industry
2
vs History
80
vs Industry
19
Median 3Y
25.9
Median 5Y
25.9
Industry
18.2
vs History
76
vs Industry
9
Median 3Y
34.3
Median 5Y
34.3
Industry
11.3
vs History
vs Industry
11
Median 3Y
-28.3
Median 5Y
-28.3
Industry
14.2
vs History
84
vs Industry
8
Median 3Y
11.8
Median 5Y
11.8
Industry
1.7
vs History
64
vs Industry
58
Median 3Y
2.8
Median 5Y
2.8
Industry
3.2
vs History
28
vs Industry
44
Median 3Y
16.8
Median 5Y
16.8
Industry
6.9
vs History
88
vs Industry
16
Median 3Y
20.8
Median 5Y
20.8
Industry
11.1
vs History
88
vs Industry
17
Median 3Y
20.8
Median 5Y
20.8
Industry
13.4
vs History
76
vs Industry
10
Median 3Y
34.5
Median 5Y
34.5
Industry
11.5
vs History
vs Industry
6
Median 3Y
-15.4
Median 5Y
-15.4
Industry
12.5
vs History
84
vs Industry
14
Median 3Y
7.6
Median 5Y
7.6
Industry
1.7

Multiples Across Competitors

NICE Competitors Multiples
Adhi Kartiko Pratama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adhi Kartiko Pratama Tbk PT
IDX:NICE
2.5T IDR 2.5 18 13 13
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
173.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.8B USD 23 125.5 149.1 158.1
US
Coupang Inc
F:788
35.3B EUR 1.2 106.3 28.3 46.6
US
Symbotic Inc
NASDAQ:SYM
34.6B USD 15.4 -2 040 -1 013.1 -459.5
US
CoreWeave Inc
NASDAQ:CRWV
33.1B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/S: 39 107 309.1
2.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.4
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/E: 690 121 328.8
18
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.5
N/A N/A
US
Coupang Inc
F:788
106.3
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 040 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBITDA: 901.9
13
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
149.1
N/A N/A
US
Coupang Inc
F:788
28.3
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 013.1 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBIT: 938.7
13
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
158.1
N/A N/A
US
Coupang Inc
F:788
46.6
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -459.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A