A

Adhi Kartiko Pratama Tbk PT
IDX:NICE

Watchlist Manager
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Watchlist
Price: 360 IDR 2.27% Market Closed
Market Cap: 2.2T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NICE stock under the Base Case scenario is 376.91 IDR. Compared to the current market price of 360 IDR, Adhi Kartiko Pratama Tbk PT is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICE Relative Value
Base Case
376.91 IDR
Undervaluation 4%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
30
vs Industry
56
Median 3Y
2.8
Median 5Y
2.8
Industry
2.1
More Details
25.8
P/E
P/E
Price to Earnings
25.8
vs History
65
vs Industry
19
Median 3Y
38.9
Median 5Y
38.9
Industry
17.2
More Details
98.5
P/OCF
P/OCF
Price to OCF
98.5
vs History
0
vs Industry
9
Median 3Y
39.4
Median 5Y
39.4
Industry
10.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
11
Median 3Y
49.8
Median 5Y
49.8
Industry
13.5
More Details
9.6
P/B
P/B
Price to Book Value
9.6
vs History
70
vs Industry
8
Median 3Y
14.5
Median 5Y
14.5
Industry
1.6
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
30
vs Industry
58
Median 3Y
2.8
Median 5Y
2.8
Industry
3.1
More Details
17.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.6
vs History
30
vs Industry
44
Median 3Y
16.6
Median 5Y
16.6
Industry
6.5
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
65
vs Industry
16
Median 3Y
31.7
Median 5Y
31.7
Industry
10.9
More Details
19
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19
vs History
65
vs Industry
17
Median 3Y
31.7
Median 5Y
31.7
Industry
12.9
More Details
102.2
EV/OCF
EV/OCF
Enterprise Value to OCF
102.2
vs History
0
vs Industry
10
Median 3Y
38.9
Median 5Y
38.9
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-10.1
Median 5Y
-10.1
Industry
11.9
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
70
vs Industry
14
Median 3Y
9.2
Median 5Y
9.2
Industry
1.5
More Details

Multiples Across Competitors

NICE Competitors Multiples
Adhi Kartiko Pratama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adhi Kartiko Pratama Tbk PT
IDX:NICE
2.2T IDR 3 25.8 19 19
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
141.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.5B USD 271.6 3 106.5 2 640.4 2 732.9
NL
Nepi Rockcastle NV
JSE:NRP
81.4B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
72B USD 0 0 0 0
US
Coupang Inc
F:788
45.6B EUR 1.7 209.6 48.6 89.3
US
Circle Internet Group Inc
NYSE:CRCL
42B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
618.2T IDR 18.5 103.7 50.2 50.2
CH
Galderma Group AG
SIX:GALD
27.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
28.9B USD 20 247.4 556.9 828
P/S Multiple
Revenue Growth P/S to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/S: 63
3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
271.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
20
33%
0.6
P/E Multiple
Earnings Growth PEG
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/E: 738.6
25.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 106.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
209.6
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
247.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBITDA: 663
19
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 640.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.6
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
556.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBIT: 743.9
19
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 732.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.3
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
828
N/A N/A

See Also

Summary
NICE intrinsic value, competitors valuation, and company profile.
DCF Valuation
NICE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NICE stock valuation using valuation multiples.
Wall Street Estimates
NICE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NICE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.