A

Adhi Kartiko Pratama Tbk PT
IDX:NICE

Watchlist Manager
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Watchlist
Price: 384 IDR Market Closed
Market Cap: 2.3T IDR

Relative Value

The Relative Value of one NICE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 384 IDR, Adhi Kartiko Pratama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
56
Median 3Y
2.8
Median 5Y
2.8
Industry
2.1
vs History
92
vs Industry
19
Median 3Y
25.9
Median 5Y
25.9
Industry
18.2
vs History
80
vs Industry
9
Median 3Y
34.3
Median 5Y
34.3
Industry
11.1
vs History
vs Industry
11
Median 3Y
-28.3
Median 5Y
-28.3
Industry
14.4
vs History
88
vs Industry
8
Median 3Y
11.8
Median 5Y
11.8
Industry
1.7
vs History
72
vs Industry
58
Median 3Y
2.8
Median 5Y
2.8
Industry
3.2
vs History
40
vs Industry
44
Median 3Y
16.8
Median 5Y
16.8
Industry
6.9
vs History
92
vs Industry
16
Median 3Y
20.8
Median 5Y
20.8
Industry
11
vs History
92
vs Industry
17
Median 3Y
20.8
Median 5Y
20.8
Industry
13.3
vs History
80
vs Industry
10
Median 3Y
34.5
Median 5Y
34.5
Industry
11.4
vs History
vs Industry
6
Median 3Y
-15.4
Median 5Y
-15.4
Industry
12.2
vs History
88
vs Industry
14
Median 3Y
7.6
Median 5Y
7.6
Industry
1.7

Multiples Across Competitors

NICE Competitors Multiples
Adhi Kartiko Pratama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adhi Kartiko Pratama Tbk PT
IDX:NICE
2.3T IDR 2.4 17 12.3 12.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
520.3T USD 235 548 317 3 463 908 938.5 -623 088 770.5 -496 591 699.3
US
GE Vernova LLC
NYSE:GEV
180B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 855.1 32 271.9 178 867.1 191 534.8
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.4 122.5 145.3 154.1
US
Coupang Inc
F:788
34.8B EUR 1.2 105.3 28 46.1
US
CoreWeave Inc
NASDAQ:CRWV
37.3B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/S: 39 261 758.3
2.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
235 548 317
214%
1 100 693.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 855.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.4
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/E: 577 324 246
17
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 463 908 938.5
703%
4 927 324.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 271.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.3
118%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBITDA: 36 494
12.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -623 088 770.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
178 867.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBIT: 39 056.9
12.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -496 591 699.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
191 534.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.1
N/A N/A
US
Coupang Inc
F:788
46.1
77%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A