Techno9 Indonesia PT Tbk
IDX:NINE
Balance Sheet
Balance Sheet Decomposition
Techno9 Indonesia PT Tbk
Techno9 Indonesia PT Tbk
Balance Sheet
Techno9 Indonesia PT Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
16
|
248
|
11 869
|
1 796
|
1 417
|
|
| Cash |
16
|
248
|
11 869
|
1 796
|
1 417
|
|
| Total Receivables |
47
|
5 114
|
5 651
|
8 297
|
9 183
|
|
| Accounts Receivables |
47
|
5 114
|
5 004
|
8 297
|
9 183
|
|
| Other Receivables |
0
|
0
|
647
|
0
|
0
|
|
| Inventory |
0
|
2 258
|
5 475
|
11 630
|
7 386
|
|
| Other Current Assets |
183
|
1 192
|
15 106
|
641
|
543
|
|
| Total Current Assets |
247
|
8 812
|
38 101
|
22 365
|
18 529
|
|
| PP&E Net |
2 356
|
2 936
|
3 555
|
13 318
|
9 936
|
|
| PP&E Gross |
2 356
|
2 936
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
634
|
1 156
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
7 390
|
7 543
|
6 523
|
|
| Long-Term Investments |
7 270
|
7 260
|
1 230
|
0
|
0
|
|
| Other Long-Term Assets |
573
|
357
|
152
|
1 239
|
2 931
|
|
| Total Assets |
10 446
N/A
|
19 364
+85%
|
50 428
+160%
|
44 465
-12%
|
37 918
-15%
|
|
| Liabilities | ||||||
| Accounts Payable |
146
|
438
|
1
|
245
|
229
|
|
| Accrued Liabilities |
4
|
1 056
|
304
|
273
|
90
|
|
| Short-Term Debt |
1 737
|
1 728
|
1 722
|
1 759
|
1 725
|
|
| Other Current Liabilities |
48
|
188
|
1 837
|
115
|
1
|
|
| Total Current Liabilities |
1 935
|
3 410
|
3 864
|
2 393
|
2 045
|
|
| Long-Term Debt |
7 271
|
603
|
603
|
0
|
0
|
|
| Deferred Income Tax |
0
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
179
|
234
|
381
|
515
|
281
|
|
| Total Liabilities |
9 385
N/A
|
4 253
-55%
|
4 849
+14%
|
2 908
-40%
|
2 326
-20%
|
|
| Equity | ||||||
| Common Stock |
510
|
17 250
|
21 570
|
21 570
|
21 570
|
|
| Retained Earnings |
2 449
|
2 123
|
316
|
4 369
|
10 414
|
|
| Additional Paid In Capital |
0
|
0
|
24 344
|
24 344
|
24 344
|
|
| Other Equity |
3 000
|
15
|
18
|
13
|
92
|
|
| Total Equity |
1 061
N/A
|
15 112
+1 324%
|
45 579
+202%
|
41 557
-9%
|
35 592
-14%
|
|
| Total Liabilities & Equity |
10 446
N/A
|
19 364
+85%
|
50 428
+160%
|
44 465
-12%
|
37 918
-15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2 157
|
2 157
|
2 157
|
2 157
|
2 157
|
|