Techno9 Indonesia PT Tbk
IDX:NINE
Income Statement
Earnings Waterfall
Techno9 Indonesia PT Tbk
Income Statement
Techno9 Indonesia PT Tbk
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
9 016
N/A
|
10 203
+13%
|
|
| Gross Profit | |||
| Cost of Revenue |
(7 063)
|
(7 779)
|
|
| Gross Profit |
1 954
N/A
|
2 423
+24%
|
|
| Operating Income | |||
| Operating Expenses |
(9 400)
|
(13 298)
|
|
| Selling, General & Administrative |
(4 486)
|
(6 266)
|
|
| Depreciation & Amortization |
(4 914)
|
(7 032)
|
|
| Operating Income |
(7 446)
N/A
|
(10 875)
-46%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(299)
|
(405)
|
|
| Total Other Income |
(13)
|
(34)
|
|
| Pre-Tax Income |
(7 759)
N/A
|
(11 314)
-46%
|
|
| Net Income | |||
| Tax Provision |
1 714
|
2 483
|
|
| Income from Continuing Operations |
(6 044)
|
(8 831)
|
|
| Net Income (Common) |
(6 044)
N/A
|
(8 831)
-46%
|
|
| EPS (Diluted) |
-2.8
N/A
|
-4.09
-46%
|
|