N

Nusa Raya Cipta Tbk PT
IDX:NRCA

Watchlist Manager
Nusa Raya Cipta Tbk PT
IDX:NRCA
Watchlist
Price: 356 IDR Market Closed
Updated: May 18, 2024

Intrinsic Value

PT Nusa Raya Cipta Tbk engages in the business of tourism consulting, transportation consulting, other management consulting, and industrial estates. [ Read More ]

The intrinsic value of one NRCA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 356 IDR, Nusa Raya Cipta Tbk PT is hidden .

Key Points:
NRCA Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Nusa Raya Cipta Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NRCA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nusa Raya Cipta Tbk PT

Provide an overview of the primary business activities
of Nusa Raya Cipta Tbk PT.

What unique competitive advantages
does Nusa Raya Cipta Tbk PT hold over its rivals?

What risks and challenges
does Nusa Raya Cipta Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nusa Raya Cipta Tbk PT.

Provide P/S
for Nusa Raya Cipta Tbk PT.

Provide P/E
for Nusa Raya Cipta Tbk PT.

Provide P/OCF
for Nusa Raya Cipta Tbk PT.

Provide P/FCFE
for Nusa Raya Cipta Tbk PT.

Provide P/B
for Nusa Raya Cipta Tbk PT.

Provide EV/S
for Nusa Raya Cipta Tbk PT.

Provide EV/GP
for Nusa Raya Cipta Tbk PT.

Provide EV/EBITDA
for Nusa Raya Cipta Tbk PT.

Provide EV/EBIT
for Nusa Raya Cipta Tbk PT.

Provide EV/OCF
for Nusa Raya Cipta Tbk PT.

Provide EV/FCFF
for Nusa Raya Cipta Tbk PT.

Provide EV/IC
for Nusa Raya Cipta Tbk PT.

Show me price targets
for Nusa Raya Cipta Tbk PT made by professional analysts.

What are the Revenue projections
for Nusa Raya Cipta Tbk PT?

How accurate were the past Revenue estimates
for Nusa Raya Cipta Tbk PT?

What are the Net Income projections
for Nusa Raya Cipta Tbk PT?

How accurate were the past Net Income estimates
for Nusa Raya Cipta Tbk PT?

What are the EPS projections
for Nusa Raya Cipta Tbk PT?

How accurate were the past EPS estimates
for Nusa Raya Cipta Tbk PT?

What are the EBIT projections
for Nusa Raya Cipta Tbk PT?

How accurate were the past EBIT estimates
for Nusa Raya Cipta Tbk PT?

Compare the revenue forecasts
for Nusa Raya Cipta Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nusa Raya Cipta Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nusa Raya Cipta Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nusa Raya Cipta Tbk PT compared to its peers.

Compare the P/E ratios
of Nusa Raya Cipta Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Nusa Raya Cipta Tbk PT with its peers.

Analyze the financial leverage
of Nusa Raya Cipta Tbk PT compared to its main competitors.

Show all profitability ratios
for Nusa Raya Cipta Tbk PT.

Provide ROE
for Nusa Raya Cipta Tbk PT.

Provide ROA
for Nusa Raya Cipta Tbk PT.

Provide ROIC
for Nusa Raya Cipta Tbk PT.

Provide ROCE
for Nusa Raya Cipta Tbk PT.

Provide Gross Margin
for Nusa Raya Cipta Tbk PT.

Provide Operating Margin
for Nusa Raya Cipta Tbk PT.

Provide Net Margin
for Nusa Raya Cipta Tbk PT.

Provide FCF Margin
for Nusa Raya Cipta Tbk PT.

Show all solvency ratios
for Nusa Raya Cipta Tbk PT.

Provide D/E Ratio
for Nusa Raya Cipta Tbk PT.

Provide D/A Ratio
for Nusa Raya Cipta Tbk PT.

Provide Interest Coverage Ratio
for Nusa Raya Cipta Tbk PT.

Provide Altman Z-Score Ratio
for Nusa Raya Cipta Tbk PT.

Provide Quick Ratio
for Nusa Raya Cipta Tbk PT.

Provide Current Ratio
for Nusa Raya Cipta Tbk PT.

Provide Cash Ratio
for Nusa Raya Cipta Tbk PT.

What is the historical Revenue growth
over the last 5 years for Nusa Raya Cipta Tbk PT?

What is the historical Net Income growth
over the last 5 years for Nusa Raya Cipta Tbk PT?

What is the current Free Cash Flow
of Nusa Raya Cipta Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nusa Raya Cipta Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nusa Raya Cipta Tbk PT

Current Assets 2.1T
Cash & Short-Term Investments 635.2B
Receivables 1.5T
Other Current Assets 20.2B
Non-Current Assets 216.6B
Long-Term Investments 134.2B
PP&E 80.2B
Other Non-Current Assets 2.2B
Current Liabilities 1T
Accounts Payable 498.6B
Accrued Liabilities 585.1m
Short-Term Debt 134.8B
Other Current Liabilities 408.9B
Non-Current Liabilities 95.2B
Other Non-Current Liabilities 95.2B
Efficiency

Earnings Waterfall
Nusa Raya Cipta Tbk PT

Revenue
2.9T IDR
Cost of Revenue
-2.6T IDR
Gross Profit
319.6B IDR
Operating Expenses
-141.8B IDR
Operating Income
177.8B IDR
Other Expenses
-78.3B IDR
Net Income
99.5B IDR

Free Cash Flow Analysis
Nusa Raya Cipta Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NRCA Profitability Score
Profitability Due Diligence

Nusa Raya Cipta Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
hidden
Profitability
Score

Nusa Raya Cipta Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NRCA Solvency Score
Solvency Due Diligence

Nusa Raya Cipta Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Nusa Raya Cipta Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRCA Price Targets Summary
Nusa Raya Cipta Tbk PT

Wall Street analysts forecast NRCA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NRCA is 750 IDR .

Lowest
Price Target
Not Available
Average
Price Target
750 IDR
111% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Nusa Raya Cipta Tbk PT

Shareholder Return

NRCA Price
Nusa Raya Cipta Tbk PT

1M 1M
+2%
6M 6M
+6%
1Y 1Y
+25%
3Y 3Y
+49%
5Y 5Y
+33%
10Y 10Y
-26%
Annual Price Range
356
52w Low
284.2235
52w High
368
Price Metrics
Average Annual Return 0.64%
Standard Deviation of Annual Returns 11.99%
Max Drawdown -43%
Shares Statistics
Market Capitalization 860.5B IDR
Shares Outstanding 2 417 078 344
Percentage of Shares Shorted
N/A

NRCA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nusa Raya Cipta Tbk PT

Country

Indonesia

Industry

Construction

Market Cap

860.5B IDR

Dividend Yield

11.8%

Description

PT Nusa Raya Cipta Tbk engages in the business of tourism consulting, transportation consulting, other management consulting, and industrial estates. The company is headquartered in Jakarta, Dki Jakarta and currently employs 421 full-time employees. The company went IPO on 2013-06-27. The firm is engaged in constructing hotels and resorts, office buildings, apartments, hospitals, malls, shopping centers and factories, and possesses competence in the field of infrastructure development. The firm also carries out supporting business activities in the petroleum and natural gas mining, as well as other mining and extractive sectors. Its projects consist of ongoing and completed projects. Its ongoing projects include Akasa Apartement BSD Tangerang, Mayapada Chung Chung School 2 Surabaya, Parking Lot of Apartement Emerald Bintaro Tangerang, Paket 5 Theme Park Kotabaru Parahyangan Bandung, Biodegradable IKPP Serang, Pindodeli Extension, Pou Yuen Factory Cianjur, Subang Smartpolitan, Kerry KIIC Karawang, FRC Indah Kiat Tangerang and others. Its completed projects include Parking Lot of Apartement Emerald Bintaro Tangerang, PT Thaiunion Kharisma Lestari Lamongan and others.

Contact

DKI JAKARTA
Jakarta
Graha Cipta Building lantai 2, JI, D.I. Panjaitan No. 40
+62218193526
https://nusarayacipta.com/

IPO

2013-06-27

Employees

421

Officers

President Director
Engineer Hadi Winarto Christanto
Director of Human Capital & Development and Vice President Director
Engineer Eddy Purwana Wikanta
Director of Finance & Administration and Director
Mr. David Suryadhi
Head of Internal Audit Unit
Mr. - Suharyono
Director of Operational II & Independent Director
Engineer Stefanus Irawan Gumulja
Director of Operational I, Director & Corporate Secretary
Engineer Setiadi Djajasaputra

See Also

Discover More
What is the Intrinsic Value of one NRCA stock?

The intrinsic value of one NRCA stock under the Base Case scenario is hidden IDR.

Is NRCA stock undervalued or overvalued?

Compared to the current market price of 356 IDR, Nusa Raya Cipta Tbk PT is hidden .