NRCA Relative Valuation - Nusa Raya Cipta Tbk PT

Watchlist Manager

Watchlist

Price: 520 IDR -5.45% Market Closed

Market Cap: Rp1.3T

Relative Value

The Relative Value of one NRCA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 520 IDR, Nusa Raya Cipta Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NRCA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	N	Nusa Raya Cipta Tbk PT IDX:NRCA	1.3T IDR	0.4	8.5	3.2	3.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.8B USD	3	82.6	36.4	57.7
FR		Vinci SA PAR:DG	72.3B EUR	1	14.8	6.6	9.7
IN		Larsen and Toubro Ltd F:LTO	47.5B EUR	1.8	31.3	18.9	22.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	29.1	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	48.3B USD	5.3	47.3	32.6	36.2
ES		Ferrovial SA MAD:FER	40.3B EUR	4.2	45.3	32	48.2
NL		Ferrovial SE AEX:FER	40.3B EUR	4.2	45.6	32.2	48.6
DE	H	Hochtief AG XETRA:HOT	28.3B EUR	0.7	31.5	10.6	14
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.9	17.4	19.5

				Revenue Growth	P/S to Growth
ID	N	Nusa Raya Cipta Tbk PT IDX:NRCA	Average P/S: 2.3 0.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
ID	N	Nusa Raya Cipta Tbk PT IDX:NRCA	Average P/E: 34.6 8.5	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.6	38%	2.2
FR		Vinci SA PAR:DG	14.8	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	31.3	21%	1.5
IN		Larsen & Toubro Ltd NSE:LT	29.1	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47.3	19%	2.5
ES		Ferrovial SA MAD:FER	45.3	5%	9.1
NL		Ferrovial SE AEX:FER	45.6	5%	9.1
DE	H	Hochtief AG XETRA:HOT	31.5	17%	1.9
US		EMCOR Group Inc NYSE:EME	24.9	6%	4.1

				EBITDA Growth	EV/EBITDA to Growth
ID	N	Nusa Raya Cipta Tbk PT IDX:NRCA	Average EV/EBITDA: 19.9 3.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.4	22%	1.7
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.9	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.6	16%	2
ES		Ferrovial SA MAD:FER	32	10%	3.2
NL		Ferrovial SE AEX:FER	32.2	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.4	7%	2.5

				EBIT Growth	EV/EBIT to Growth
ID	N	Nusa Raya Cipta Tbk PT IDX:NRCA	Average EV/EBIT: 26.5 3.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.7	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	22.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	36.2	22%	1.6
ES		Ferrovial SA MAD:FER	48.2	13%	3.7
NL		Ferrovial SE AEX:FER	48.6	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.5	N/A	N/A

Nusa Raya Cipta Tbk PT
IDX:NRCA

Relative Value

Valuation Multiples

Multiples Across Competitors

NRCA Competitors Multiples
Nusa Raya Cipta Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Nusa Raya Cipta Tbk PT IDX:NRCA

Relative Value

Valuation Multiples

Multiples Across Competitors

NRCA Competitors Multiples Nusa Raya Cipta Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Nusa Raya Cipta Tbk PT
IDX:NRCA

NRCA Competitors Multiples
Nusa Raya Cipta Tbk PT Competitors