Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
Price:
92
IDR
-7.07%
Market Closed
Market Cap:
Rp1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
|
ID |
|
H
|
HCA Healthcare Inc
SWB:2BH
|
US |
|
L
|
Lewis Group Ltd
JSE:LEW
|
ZA |
Balance Sheet
Balance Sheet Decomposition
Minna Padi Investama Sekuritas Tbk PT
Minna Padi Investama Sekuritas Tbk PT
Balance Sheet Decomposition is not available for
Minna Padi Investama Sekuritas Tbk PT
Minna Padi Investama Sekuritas Tbk PT
Balance Sheet
Minna Padi Investama Sekuritas Tbk PT
Minna Padi Investama Sekuritas Tbk PT
Currency: IDR
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
7 943
|
15 042
|
53 555
|
11 188
|
71 618
|
48 327
|
3 293
|
17 968
|
28 348
|
54 689
|
12 148
|
9 465
|
4 014
|
9 312
|
4 711
|
6 416
|
13 816
|
8 597
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3 293
|
17 968
|
28 348
|
29 689
|
12 148
|
9 465
|
4 014
|
7 657
|
2 903
|
2 627
|
11 816
|
8 597
|
|
| Cash Equivalents |
7 943
|
15 042
|
53 555
|
11 188
|
71 618
|
48 327
|
0
|
0
|
0
|
25 000
|
0
|
0
|
0
|
1 655
|
1 808
|
3 788
|
2 000
|
0
|
|
| Total Receivables |
1 505 191
|
59 483
|
15 960
|
5 643
|
74 606
|
125 629
|
196 051
|
145 173
|
104 877
|
34 947
|
14 461
|
11 473
|
12 113
|
4 150
|
4 799
|
5 444
|
5 317
|
79 408
|
|
| Accounts Receivables |
1 502 236
|
54 228
|
15 326
|
4 992
|
74 487
|
124 278
|
195 324
|
143 408
|
103 905
|
32 279
|
12 179
|
10 194
|
11 169
|
3 825
|
4 440
|
5 134
|
4 890
|
78 876
|
|
| Other Receivables |
2 955
|
5 255
|
634
|
651
|
119
|
1 351
|
728
|
1 765
|
972
|
2 668
|
2 282
|
1 279
|
944
|
325
|
359
|
311
|
427
|
531
|
|
| Other Current Assets |
14 239
|
23 187
|
7 393
|
840
|
9 071
|
30 857
|
39 275
|
1 242
|
524
|
357
|
566
|
1 643
|
1 093
|
613
|
639
|
486
|
462
|
130
|
|
| Total Current Assets |
1 527 373
|
97 712
|
76 908
|
17 671
|
155 295
|
204 813
|
238 619
|
164 383
|
133 750
|
89 993
|
27 175
|
22 580
|
17 219
|
14 075
|
10 150
|
12 346
|
19 595
|
88 134
|
|
| PP&E Net |
2 659
|
2 316
|
31 183
|
27 177
|
29 793
|
28 779
|
34 550
|
32 640
|
29 641
|
26 764
|
25 445
|
23 169
|
14 227
|
12 551
|
10 917
|
9 409
|
8 336
|
7 161
|
|
| PP&E Gross |
2 659
|
2 316
|
31 183
|
27 177
|
29 793
|
28 779
|
34 550
|
32 640
|
29 641
|
26 764
|
25 445
|
23 169
|
14 227
|
12 551
|
10 917
|
9 409
|
8 336
|
7 161
|
|
| Accumulated Depreciation |
1 228
|
1 918
|
2 557
|
4 663
|
7 457
|
10 492
|
12 884
|
16 176
|
18 661
|
20 937
|
23 740
|
26 126
|
26 777
|
28 040
|
29 724
|
30 940
|
32 013
|
33 429
|
|
| Intangible Assets |
77
|
64
|
96
|
62
|
89
|
62
|
37
|
17
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2 118
|
2 479
|
809
|
188
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
378 227
|
93 726
|
173 035
|
198 430
|
226 997
|
262 253
|
271 902
|
305 408
|
305 575
|
386 123
|
475 020
|
368 665
|
291 424
|
233 611
|
189 483
|
154 550
|
120 129
|
97 196
|
|
| Other Long-Term Assets |
648
|
769
|
1 071
|
1 895
|
1 693
|
926
|
1 864
|
1 460
|
1 427
|
1 724
|
8 484
|
2 321
|
1 668
|
1 553
|
1 408
|
1 586
|
1 795
|
1 640
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1 151
|
4 081
|
0
|
1 491
|
3 309
|
7 211
|
1 660
|
10 071
|
4 797
|
5 345
|
60 801
|
26 113
|
62 405
|
|
| Total Assets |
1 911 101
N/A
|
197 066
-90%
|
283 103
+44%
|
245 423
-13%
|
413 917
+69%
|
497 983
+20%
|
551 052
+11%
|
517 137
-6%
|
471 889
-9%
|
507 913
+8%
|
543 335
+7%
|
418 395
-23%
|
334 609
-20%
|
266 588
-20%
|
217 303
-18%
|
238 691
+10%
|
175 968
-26%
|
256 536
+46%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1 500 777
|
41 019
|
55 982
|
9 566
|
51 997
|
46 133
|
92 644
|
60 879
|
18 055
|
10 102
|
8 176
|
9 642
|
17 629
|
5 435
|
7 203
|
56 179
|
853
|
80 199
|
|
| Accrued Liabilities |
5 079
|
2 260
|
518
|
532
|
947
|
1 783
|
691
|
545
|
561
|
1 545
|
486
|
416
|
199
|
255
|
266
|
373
|
816
|
1 786
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
15 814
|
1 323
|
3 694
|
490
|
737
|
8 231
|
3 331
|
2 086
|
2 227
|
4 370
|
2 631
|
1 850
|
601
|
258
|
387
|
495
|
509
|
1 937
|
|
| Total Current Liabilities |
1 521 670
|
44 602
|
60 194
|
10 588
|
53 681
|
56 147
|
96 667
|
63 510
|
20 844
|
16 017
|
11 293
|
11 907
|
18 428
|
5 948
|
7 856
|
57 047
|
2 179
|
83 922
|
|
| Long-Term Debt |
9 471
|
6 769
|
4 461
|
1 510
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 625
|
14 040
|
12 551
|
11 208
|
9 702
|
12 359
|
8 854
|
|
| Minority Interest |
563
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
141 204
|
5 810
|
852
|
1 053
|
2 192
|
2 316
|
4 039
|
4 480
|
5 468
|
6 742
|
7 980
|
9 178
|
7 318
|
6 122
|
5 455
|
6 158
|
6 125
|
5 988
|
|
| Total Liabilities |
1 672 908
N/A
|
57 221
-97%
|
65 508
+14%
|
13 151
-80%
|
55 873
+325%
|
58 464
+5%
|
100 706
+72%
|
67 990
-32%
|
26 312
-61%
|
22 759
-14%
|
19 272
-15%
|
35 710
+85%
|
39 786
+11%
|
24 622
-38%
|
24 518
0%
|
72 908
+197%
|
20 663
-72%
|
98 764
+378%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
50 000
|
50 000
|
100 000
|
100 000
|
130 017
|
217 447
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
282 681
|
|
| Retained Earnings |
6 024
|
66 155
|
97 730
|
110 194
|
132 529
|
140 003
|
142 088
|
143 017
|
133 491
|
184 237
|
205 653
|
92 513
|
17 947
|
38 043
|
84 056
|
108 194
|
121 275
|
118 540
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
85 612
|
65 448
|
214
|
214
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
|
| Unrealized Security Profit/Loss |
194 770
|
25 498
|
20 074
|
22 287
|
10 096
|
7 623
|
7 643
|
0
|
7 605
|
7 514
|
7 514
|
7 514
|
7 514
|
7 514
|
7 514
|
7 514
|
7 514
|
9 646
|
|
| Other Equity |
552
|
1 809
|
209
|
209
|
209
|
24 244
|
33 006
|
30 876
|
36 764
|
25 504
|
42 996
|
14 758
|
1 463
|
4 596
|
1 427
|
1 436
|
1 167
|
3 031
|
|
| Total Equity |
238 194
N/A
|
139 844
-41%
|
217 595
+56%
|
232 272
+7%
|
358 044
+54%
|
439 520
+23%
|
450 346
+2%
|
449 147
0%
|
445 577
-1%
|
485 154
+9%
|
524 062
+8%
|
382 685
-27%
|
294 824
-23%
|
241 966
-18%
|
192 785
-20%
|
165 784
-14%
|
155 306
-6%
|
157 772
+2%
|
|
| Total Liabilities & Equity |
1 911 101
N/A
|
197 066
-90%
|
283 103
+44%
|
245 423
-13%
|
413 917
+69%
|
497 983
+20%
|
551 052
+11%
|
517 137
-6%
|
471 889
-9%
|
507 913
+8%
|
543 335
+7%
|
418 395
-23%
|
334 609
-20%
|
266 588
-20%
|
217 303
-18%
|
238 691
+10%
|
175 968
-26%
|
256 536
+46%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
10 182
|
10 182
|
10 182
|
10 182
|
10 183
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
11 307
|
|
Switch to:
Switch to:
See Also
Discover More
