Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
Price:
127
IDR
27%
Market Closed
Market Cap:
Rp1.4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Minna Padi Investama Sekuritas Tbk PT
IDX:PADI
|
ID |
|
O
|
Osino Resources Corp
OTC:OSIIF
|
CA |
|
K
|
Kanchi Karpooram Ltd
BSE:538896
|
IN |
|
Western Regions Tourism Development Co Ltd
SZSE:300859
|
CN |
|
D
|
DiagnaMed Holdings Corp
CNSX:DMED
|
CA |
|
S
|
Sogn Sparebank
OSE:SOGN
|
NO |
|
R
|
Royal Holdings Co Ltd
TSE:8179
|
JP |
Income Statement
Earnings Waterfall
Minna Padi Investama Sekuritas Tbk PT
Minna Padi Investama Sekuritas Tbk PT
Income Statement
Minna Padi Investama Sekuritas Tbk PT
Minna Padi Investama Sekuritas Tbk PT
Currency: IDR
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
448
|
458
|
193
|
200
|
39
|
29
|
22
|
0
|
9
|
11
|
26
|
34
|
38
|
47
|
40
|
40
|
36
|
36
|
36
|
36
|
31
|
30
|
27
|
23
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
610
|
0
|
0
|
0
|
1 166
|
1 435
|
1 704
|
1 964
|
1 048
|
1 019
|
987
|
957
|
990
|
0
|
0
|
0
|
810
|
0
|
0
|
0
|
0
|
|
| Revenue |
22 548
N/A
|
53 484
+137%
|
1 513
-97%
|
633
-58%
|
34 928
+5 418%
|
34 126
-2%
|
52 369
+53%
|
27 891
-47%
|
27 885
0%
|
25 686
-8%
|
27 047
+5%
|
74 234
+174%
|
16 752
-77%
|
(18 578)
N/A
|
(9 067)
+51%
|
(29 660)
-227%
|
19 182
N/A
|
18 742
-2%
|
17 500
-7%
|
14 479
-17%
|
7 943
-45%
|
32 226
+306%
|
41 076
+27%
|
51 758
+26%
|
72 428
+40%
|
54 689
-24%
|
35 742
-35%
|
50 393
+41%
|
21 822
-57%
|
20 345
-7%
|
32 325
+59%
|
15 803
-51%
|
(88 953)
N/A
|
(167 811)
-89%
|
(179 826)
-7%
|
(188 574)
-5%
|
(61 001)
+68%
|
(17 909)
+71%
|
(21 809)
-22%
|
(17 255)
+21%
|
(40 817)
-137%
|
(12 748)
+69%
|
(11 222)
+12%
|
(12 221)
-9%
|
(10 234)
+16%
|
(675)
+93%
|
(9 844)
-1 358%
|
(2 582)
+74%
|
10 417
N/A
|
(978)
N/A
|
(4 396)
-350%
|
(8 753)
-99%
|
1 589
N/A
|
15 379
+868%
|
35 951
+134%
|
57 503
+60%
|
61 741
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 760)
|
(12 770)
|
(12 780)
|
(17 060)
|
(16 283)
|
(18 129)
|
(19 330)
|
(20 265)
|
(20 049)
|
(19 188)
|
(21 613)
|
(21 052)
|
(19 952)
|
(20 664)
|
(18 143)
|
(17 541)
|
(19 665)
|
(19 370)
|
(20 262)
|
(20 640)
|
(18 854)
|
(18 933)
|
(19 407)
|
(24 130)
|
(24 605)
|
(26 200)
|
(26 510)
|
(24 638)
|
(48 747)
|
(48 201)
|
(48 719)
|
(47 653)
|
(22 018)
|
(21 108)
|
(18 458)
|
(16 232)
|
(15 334)
|
(14 865)
|
(15 770)
|
(15 387)
|
(16 108)
|
(16 750)
|
(15 624)
|
(15 518)
|
(35 928)
|
(35 400)
|
(35 179)
|
(35 038)
|
(33 195)
|
(33 534)
|
(33 570)
|
(32 922)
|
(14 636)
|
(15 066)
|
(15 762)
|
(16 390)
|
(58 887)
|
|
| Selling, General & Administrative |
(12 760)
|
(12 770)
|
(12 780)
|
(17 060)
|
(16 283)
|
(18 129)
|
(18 443)
|
(18 076)
|
(16 176)
|
(16 589)
|
(18 929)
|
(18 592)
|
(15 906)
|
(16 614)
|
(14 047)
|
(13 650)
|
(15 644)
|
(15 585)
|
(16 597)
|
(16 871)
|
(14 817)
|
(14 739)
|
(15 018)
|
(19 778)
|
(20 749)
|
(21 785)
|
(22 085)
|
(20 022)
|
(43 965)
|
(43 622)
|
(43 836)
|
(43 136)
|
(17 565)
|
(17 044)
|
(15 076)
|
(12 949)
|
(12 923)
|
(12 649)
|
(13 500)
|
(12 996)
|
(13 866)
|
(14 060)
|
(13 354)
|
(13 508)
|
(33 944)
|
(33 171)
|
(33 103)
|
(32 867)
|
(31 388)
|
(32 668)
|
(32 340)
|
(31 725)
|
(13 152)
|
(13 628)
|
(13 923)
|
(15 462)
|
(56 564)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(887)
|
(2 190)
|
(3 035)
|
(3 318)
|
(3 245)
|
(2 742)
|
(3 233)
|
(3 272)
|
(3 270)
|
(3 305)
|
(3 311)
|
(3 257)
|
(3 240)
|
(3 205)
|
(3 190)
|
(3 197)
|
(3 181)
|
(3 149)
|
(3 118)
|
(3 095)
|
(3 085)
|
(3 136)
|
(3 170)
|
(3 004)
|
(2 841)
|
(2 625)
|
(2 410)
|
(2 386)
|
(2 359)
|
(2 312)
|
(2 109)
|
(2 017)
|
(1 923)
|
(1 839)
|
(1 936)
|
(1 917)
|
(1 902)
|
(1 884)
|
(1 897)
|
(1 887)
|
(1 885)
|
(1 800)
|
(1 654)
|
(1 541)
|
(1 427)
|
(1 430)
|
(1 408)
|
(1 383)
|
(1 405)
|
(1 387)
|
(1 416)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(837)
|
719
|
561
|
283
|
(812)
|
(778)
|
(826)
|
(586)
|
(710)
|
(528)
|
(424)
|
(563)
|
(847)
|
(995)
|
(1 206)
|
(1 201)
|
(738)
|
(1 320)
|
(1 338)
|
(1 478)
|
(1 612)
|
(1 575)
|
(2 042)
|
(1 892)
|
(2 043)
|
(1 679)
|
(1 023)
|
(970)
|
(303)
|
(199)
|
(348)
|
(552)
|
(306)
|
(773)
|
(369)
|
(126)
|
(86)
|
(342)
|
(191)
|
(371)
|
(152)
|
675
|
196
|
234
|
(75)
|
(54)
|
(434)
|
459
|
(907)
|
|
| Operating Income |
9 788
N/A
|
40 714
+316%
|
(11 267)
N/A
|
(16 427)
-46%
|
18 645
N/A
|
15 997
-14%
|
33 039
+107%
|
7 626
-77%
|
7 836
+3%
|
6 498
-17%
|
5 434
-16%
|
53 182
+879%
|
(3 200)
N/A
|
(39 242)
-1 126%
|
(27 210)
+31%
|
(47 202)
-73%
|
(483)
+99%
|
(629)
-30%
|
(2 763)
-339%
|
(6 161)
-123%
|
(10 912)
-77%
|
13 293
N/A
|
21 668
+63%
|
27 628
+28%
|
47 823
+73%
|
28 490
-40%
|
9 233
-68%
|
25 754
+179%
|
(26 925)
N/A
|
(27 858)
-3%
|
(16 394)
+41%
|
(31 850)
-94%
|
(110 971)
-248%
|
(188 920)
-70%
|
(198 284)
-5%
|
(204 806)
-3%
|
(76 335)
+63%
|
(32 774)
+57%
|
(37 579)
-15%
|
(32 642)
+13%
|
(56 925)
-74%
|
(29 498)
+48%
|
(26 847)
+9%
|
(27 739)
-3%
|
(46 162)
-66%
|
(36 075)
+22%
|
(45 022)
-25%
|
(37 620)
+16%
|
(22 778)
+39%
|
(34 512)
-52%
|
(37 967)
-10%
|
(41 675)
-10%
|
(13 046)
+69%
|
313
N/A
|
20 189
+6 351%
|
41 113
+104%
|
2 854
-93%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
760
|
905
|
1 048
|
1 157
|
1 276
|
1 076
|
843
|
1 039
|
468
|
476
|
321
|
(70)
|
96
|
(203)
|
(531)
|
(570)
|
(1 201)
|
(1 263)
|
(1 355)
|
(1 663)
|
(1 692)
|
(1 658)
|
(1 706)
|
(1 707)
|
(1 327)
|
(1 088)
|
(143)
|
637
|
40 459
|
40 687
|
40 179
|
39 861
|
(471)
|
(593)
|
(1 023)
|
(1 346)
|
(2 072)
|
(2 337)
|
(2 305)
|
(2 421)
|
(2 706)
|
(3 044)
|
(3 245)
|
(3 502)
|
(2 499)
|
(2 437)
|
(2 459)
|
(2 083)
|
(2 200)
|
(1 931)
|
(1 667)
|
(1 929)
|
(2 218)
|
(2 408)
|
(2 588)
|
(3 125)
|
(2 518)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
605
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
51
|
51
|
51
|
388
|
337
|
577
|
577
|
240
|
0
|
39 615
|
39 615
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
235
|
235
|
235
|
235
|
0
|
0
|
0
|
0
|
11
|
11
|
21
|
22
|
11
|
11
|
82
|
81
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 688
|
2 950
|
3 326
|
4 224
|
2 974
|
4 006
|
3 316
|
2 521
|
1 336
|
55
|
407
|
7 328
|
6 981
|
7 861
|
8 563
|
2 948
|
4 541
|
4 484
|
4 358
|
4 039
|
2 344
|
2 235
|
1 323
|
1 824
|
3 676
|
3 848
|
4 268
|
4 386
|
710
|
1 184
|
(38 045)
|
(38 392)
|
3 933
|
3 677
|
2 397
|
1 256
|
1 931
|
836
|
811
|
781
|
3 083
|
1 713
|
3 435
|
3 312
|
1 450
|
2 831
|
907
|
453
|
428
|
690
|
292
|
1 086
|
982
|
1 343
|
2 055
|
839
|
1 372
|
|
| Pre-Tax Income |
13 236
N/A
|
44 568
+237%
|
(6 893)
N/A
|
(11 046)
-60%
|
22 898
N/A
|
21 081
-8%
|
37 198
+76%
|
11 186
-70%
|
9 639
-14%
|
7 029
-27%
|
6 162
-12%
|
60 440
+881%
|
3 879
-94%
|
(31 582)
N/A
|
(19 176)
+39%
|
(44 824)
-134%
|
2 857
N/A
|
2 643
-7%
|
291
-89%
|
(3 734)
N/A
|
(9 872)
-164%
|
14 208
N/A
|
21 864
+54%
|
28 322
+30%
|
50 411
+78%
|
31 250
-38%
|
52 972
+70%
|
70 392
+33%
|
14 384
-80%
|
14 013
-3%
|
(14 260)
N/A
|
(30 381)
-113%
|
(107 509)
-254%
|
(185 836)
-73%
|
(196 911)
-6%
|
(204 895)
-4%
|
(76 505)
+63%
|
(34 039)
+56%
|
(38 837)
-14%
|
(34 048)
+12%
|
(56 313)
-65%
|
(30 829)
+45%
|
(26 657)
+14%
|
(27 930)
-5%
|
(47 211)
-69%
|
(35 671)
+24%
|
(46 563)
-31%
|
(39 229)
+16%
|
(24 529)
+37%
|
(35 741)
-46%
|
(39 331)
-10%
|
(42 436)
-8%
|
(14 201)
+67%
|
(752)
+95%
|
19 656
N/A
|
39 432
+101%
|
1 708
-96%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(772)
|
(772)
|
(827)
|
(827)
|
(563)
|
(784)
|
(1 327)
|
(1 735)
|
(2 165)
|
(2 375)
|
(2 320)
|
(3 051)
|
(1 214)
|
(783)
|
(295)
|
844
|
227
|
223
|
219
|
215
|
238
|
116
|
263
|
310
|
307
|
438
|
302
|
513
|
6 828
|
6 823
|
6 819
|
6 567
|
(6 030)
|
(6 050)
|
(6 047)
|
(6 056)
|
(61)
|
(49)
|
(60)
|
(59)
|
(19)
|
(17)
|
20
|
20
|
151
|
161
|
132
|
141
|
217
|
214
|
213
|
212
|
410
|
461
|
512
|
517
|
104
|
|
| Income from Continuing Operations |
12 464
|
43 796
|
(7 720)
|
(11 873)
|
22 335
|
20 297
|
35 871
|
9 451
|
7 474
|
4 654
|
3 842
|
57 388
|
2 665
|
(32 366)
|
(19 472)
|
(43 980)
|
3 084
|
2 866
|
510
|
(3 519)
|
(9 634)
|
14 324
|
22 128
|
28 633
|
50 718
|
31 689
|
53 274
|
70 905
|
21 212
|
20 836
|
(7 442)
|
(23 813)
|
(113 539)
|
(191 886)
|
(202 958)
|
(210 951)
|
(76 566)
|
(34 089)
|
(38 897)
|
(34 107)
|
(56 332)
|
(30 846)
|
(26 637)
|
(27 909)
|
(47 060)
|
(35 509)
|
(46 431)
|
(39 088)
|
(24 313)
|
(35 528)
|
(39 118)
|
(42 224)
|
(13 791)
|
(291)
|
20 168
|
39 949
|
1 813
|
|
| Net Income (Common) |
12 464
N/A
|
43 796
+251%
|
(7 720)
N/A
|
(11 873)
-54%
|
22 335
N/A
|
20 297
-9%
|
35 871
+77%
|
9 451
-74%
|
7 474
-21%
|
4 654
-38%
|
3 842
-17%
|
57 388
+1 394%
|
2 665
-95%
|
(32 366)
N/A
|
(19 472)
+40%
|
(43 980)
-126%
|
3 084
N/A
|
2 866
-7%
|
510
-82%
|
(3 519)
N/A
|
(9 634)
-174%
|
14 324
N/A
|
22 128
+54%
|
28 633
+29%
|
50 718
+77%
|
31 689
-38%
|
53 274
+68%
|
70 905
+33%
|
21 212
-70%
|
20 836
-2%
|
(7 442)
N/A
|
(23 813)
-220%
|
(113 539)
-377%
|
(191 886)
-69%
|
(202 958)
-6%
|
(210 951)
-4%
|
(76 566)
+64%
|
(34 089)
+55%
|
(38 897)
-14%
|
(34 107)
+12%
|
(56 332)
-65%
|
(30 846)
+45%
|
(26 637)
+14%
|
(27 909)
-5%
|
(47 060)
-69%
|
(35 509)
+25%
|
(46 431)
-31%
|
(39 088)
+16%
|
(24 313)
+38%
|
(35 528)
-46%
|
(39 118)
-10%
|
(42 224)
-8%
|
(13 791)
+67%
|
(291)
+98%
|
20 168
N/A
|
39 949
+98%
|
1 813
-95%
|
|
| EPS (Diluted) |
1.22
N/A
|
4.4
+261%
|
-0.75
N/A
|
-1.17
-56%
|
2.2
N/A
|
2.8
+27%
|
5.17
+85%
|
13.55
+162%
|
0.84
-94%
|
0.41
-51%
|
2.38
+480%
|
5.05
+112%
|
0.26
-95%
|
-2.86
N/A
|
-2
+30%
|
-3.4
-70%
|
0.27
N/A
|
0.25
-7%
|
0.04
-84%
|
-0.3
N/A
|
-0.85
-183%
|
1.28
N/A
|
1.97
+54%
|
2.54
+29%
|
4.49
+77%
|
2.8
-38%
|
4.71
+68%
|
6.27
+33%
|
1.88
-70%
|
1.85
-2%
|
-0.66
N/A
|
-2.11
-220%
|
-10.04
-376%
|
-16.97
-69%
|
-17.95
-6%
|
-18.66
-4%
|
-6.77
+64%
|
-3.01
+56%
|
-3.44
-14%
|
-3.02
+12%
|
-4.98
-65%
|
-2.73
+45%
|
-2.36
+14%
|
-2.47
-5%
|
-4.16
-68%
|
-3.14
+25%
|
-4.11
-31%
|
-3.46
+16%
|
-2.15
+38%
|
-3.14
-46%
|
-3.46
-10%
|
-3.73
-8%
|
-1.22
+67%
|
-0.03
+98%
|
1.78
N/A
|
3.53
+98%
|
0.16
-95%
|
|
Switch to:
Switch to:
See Also
Discover More
