Balance Sheet

Currency: IDR

	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	225	661	427	6 684	6 444	598	188
Cash	225	661	427	6 684	6 444	598	188
Total Receivables	6	7	2 602	252	0	3 708	3 411
Accounts Receivables	6	0	0	240	0	3 708	3 411
Other Receivables	0	7	2 602	13	0	0	0
Other Current Assets	22	1 686	2 323	5 601	1 240	214	55
Total Current Assets	253	2 354	5 353	12 537	7 684	4 520	3 654
PP&E Net	239	232	147	430	568	348	165
PP&E Gross	239	232	0	0	0	0	0
Accumulated Depreciation	52	132	0	0	0	0	0
Intangible Assets	3 913	5 559	5 928	9 120	6 016	3 329	1 214
Other Long-Term Assets	0	47	2	2	24	66	0
Total Assets	4 405 N/A	8 192 +86%	11 430 +40%	22 089 +93%	14 292 -35%	8 263 -42%	5 034 -39%
Liabilities
Accounts Payable	1	2	0	2	2	1	1
Accrued Liabilities	14	163	280	46	73	56	79
Short-Term Debt	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	76	79	62	0
Other Current Liabilities	4 763	1 188	5	205	69	487	1 684
Total Current Liabilities	4 779	1 353	285	329	223	606	1 763
Long-Term Debt	0	0	0	141	62	0	0
Minority Interest	0	0	0	0	20	0	0
Other Liabilities	49	225	104	165	250	475	531
Total Liabilities	4 828 N/A	1 579 -67%	388 -75%	635 +64%	556 -13%	1 081 +95%	2 295 +112%
Equity
Common Stock	1 000	12 500	24 500	45 380	47 270	47 450	47 810
Retained Earnings	1 423	5 887	13 458	23 926	34 195	41 014	46 004
Additional Paid In Capital	0	0	0	0	673	745	932
Other Equity	0	0	0	0	13	0	0
Total Equity	423 N/A	6 613 N/A	11 042 +67%	21 454 +94%	13 736 -36%	7 182 -48%	2 739 -62%
Total Liabilities & Equity	4 405 N/A	8 192 +86%	11 430 +40%	22 089 +93%	14 292 -35%	8 263 -42%	5 034 -39%
Shares Outstanding
Common Shares Outstanding	216	216	423	724	762	765	772

Tourindo Guide Indonesia PT Tbk
IDX:PGJO