Tourindo Guide Indonesia PT Tbk
IDX:PGJO

Watchlist Manager
Tourindo Guide Indonesia PT Tbk Logo
Tourindo Guide Indonesia PT Tbk
IDX:PGJO
Watchlist
Price: 1 000 IDR Market Closed
Market Cap: 795.9B IDR

Relative Value

The Relative Value of one PGJO stock under the Base Case scenario is 5.48 IDR. Compared to the current market price of 1 000 IDR, Tourindo Guide Indonesia PT Tbk is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGJO Relative Value
Base Case
5.48 IDR
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
2
Median 3Y
20.8
Median 5Y
37.9
Industry
1.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-7.4
Industry
17.2
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-11.3
Industry
11.1
vs History
vs Industry
Median 3Y
-22
Median 5Y
-11.1
Industry
15.4
vs History
4
vs Industry
2
Median 3Y
13.1
Median 5Y
6.1
Industry
1.8
vs History
15
vs Industry
3
Median 3Y
17.9
Median 5Y
37.8
Industry
1.6
vs History
11
vs Industry
1
Median 3Y
109.8
Median 5Y
188
Industry
3.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-6.2
Industry
8.9
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-6.2
Industry
12.7
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-11.2
Industry
10.5
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-11.2
Industry
12.7
vs History
4
vs Industry
3
Median 3Y
11.1
Median 5Y
8.1
Industry
1.4

Multiples Across Competitors

PGJO Competitors Multiples
Tourindo Guide Indonesia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tourindo Guide Indonesia PT Tbk
IDX:PGJO
795.9B IDR 353.6 -113.9 -112.9 -112.9
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.3 26.6 30.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.6 22.1 22.1
CN
Baidu Inc
NASDAQ:BIDU
51.9B USD 2.8 43.1 23.9 23.9
CN
Kuaishou Technology
HKEX:1024
318.7B HKD 2.1 16.5 12.8 12.8
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.2 31.6
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
24.9B USD 5 662.7 9 177.5 -6 736.3 -3 844.7
US
Pinterest Inc
NYSE:PINS
18.7B USD 4.6 9.4 52.5 57.2
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/E Multiple
Earnings Growth PEG
ID
Tourindo Guide Indonesia PT Tbk
IDX:PGJO
Average P/E: 939
Negative Multiple: -113.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.3
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.6
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.1
1%
43.1
CN
Kuaishou Technology
HKEX:1024
16.5
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 177.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.4
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Tourindo Guide Indonesia PT Tbk
IDX:PGJO
Average EV/EBITDA: 22.5
Negative Multiple: -112.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.6
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
22.1
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
23.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 736.3 N/A N/A
US
Pinterest Inc
NYSE:PINS
52.5
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Tourindo Guide Indonesia PT Tbk
IDX:PGJO
Average EV/EBIT: 26
Negative Multiple: -112.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
22.1
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
1%
23.9
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 844.7 N/A N/A
US
Pinterest Inc
NYSE:PINS
57.2
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A