P

Pelangi Indah Canindo Tbk PT
IDX:PICO

Watchlist Manager
Pelangi Indah Canindo Tbk PT
IDX:PICO
Watchlist
Price: 244 IDR
Market Cap: 138.7B IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+8%
5Y
+41%
10Y
-18%
Operating Income
+
3Y
-
5Y
-
10Y
-46%
Net Income
+
3Y
-
5Y
-
10Y
-81%

Earnings Waterfall
Pelangi Indah Canindo Tbk PT

Revenue
591.5B IDR
Cost of Revenue
-519.7B IDR
Gross Profit
71.8B IDR
Operating Expenses
-40.5B IDR
Operating Income
31.3B IDR
Other Expenses
-27.7B IDR
Net Income
3.6B IDR

Income Statement
Pelangi Indah Canindo Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
18 886
18 665
17 342
21 862
18 455
0
0
0
20 102
5 040
9 984
15 096
20 371
20 735
21 297
21 571
23 218
24 334
24 532
26 661
28 602
30 753
34 875
36 021
35 600
35 202
33 893
33 469
32 994
32 667
34 066
26 812
34 515
18 669
0
15 749
34 801
29 487
41 748
39 767
36 639
39 353
37 571
39 794
38 959
41 359
44 285
44 745
43 951
41 997
47 354
42 987
41 087
41 233
40 499
46 522
47 195
46 405
41 603
44 222
51 610
53 509
50 865
51 638
52 407
51 448
43 193
40 878
48 065
40 939
49 234
42 878
18 676
21 742
11 212
6 805
12 189
20 330
0
23 923
11 139
13 583
20 098
22 398
25 492
0
0
0
Revenue
159 354
N/A
163 573
+3%
164 528
+1%
174 570
+6%
175 579
+1%
168 590
-4%
171 734
+2%
202 514
+18%
233 117
+15%
236 290
+1%
245 653
+4%
217 309
-12%
249 390
+15%
261 831
+5%
280 358
+7%
327 123
+17%
336 161
+3%
399 927
+19%
479 406
+20%
525 186
+10%
600 191
+14%
615 262
+3%
634 681
+3%
557 227
-12%
607 171
+9%
598 091
-1%
574 322
-4%
609 515
+6%
586 318
-4%
638 760
+9%
678 629
+6%
729 743
+8%
621 234
-15%
628 104
+1%
624 545
-1%
631 120
+1%
593 267
-6%
583 956
-2%
577 320
-1%
590 929
+2%
684 449
+16%
688 942
+1%
693 385
+1%
660 391
-5%
694 332
+5%
691 556
0%
698 891
+1%
723 112
+3%
699 311
-3%
697 771
0%
700 606
+0%
700 564
0%
705 731
+1%
733 278
+4%
718 018
-2%
755 518
+5%
747 065
-1%
749 670
+0%
736 822
-2%
753 263
+2%
776 045
+3%
777 073
+0%
816 614
+5%
784 589
-4%
770 161
-2%
684 641
-11%
537 161
-22%
419 430
-22%
308 444
-26%
263 171
-15%
336 343
+28%
392 185
+17%
455 741
+16%
524 675
+15%
522 126
0%
545 921
+5%
549 570
+1%
548 920
0%
539 807
-2%
537 454
0%
547 818
+2%
575 661
+5%
591 899
+3%
600 856
+2%
600 291
0%
560 545
-7%
586 063
+5%
591 536
+1%
Gross Profit
Cost of Revenue
(154 599)
(165 034)
(163 539)
(165 619)
(159 509)
(151 531)
(156 614)
(191 311)
(195 045)
(194 886)
(198 993)
(162 737)
(210 227)
(218 277)
(240 025)
(283 015)
(284 081)
(337 693)
(409 756)
(450 603)
(525 891)
(544 741)
(552 077)
(474 538)
(519 367)
(510 496)
(495 112)
(530 667)
(505 850)
(557 959)
(596 196)
(643 759)
(541 428)
(549 856)
(543 973)
(555 851)
(514 993)
(503 884)
(496 469)
(508 532)
(598 138)
(594 873)
(604 494)
(572 723)
(612 355)
(611 609)
(614 229)
(638 308)
(617 470)
(615 177)
(612 858)
(613 395)
(622 516)
(649 078)
(636 128)
(666 243)
(652 279)
(656 033)
(645 730)
(657 596)
(683 773)
(681 797)
(721 832)
(684 624)
(676 101)
(593 866)
(489 675)
(399 135)
(296 253)
(264 356)
(319 473)
(369 671)
(439 126)
(502 557)
(484 773)
(502 751)
(488 726)
(484 448)
(484 443)
(485 766)
(495 215)
(526 590)
(528 080)
(535 125)
(533 512)
(488 764)
(517 232)
(519 743)
Gross Profit
4 754
N/A
(1 461)
N/A
989
N/A
8 951
+805%
16 070
+80%
17 060
+6%
15 121
-11%
11 204
-26%
38 071
+240%
41 404
+9%
46 661
+13%
54 573
+17%
39 163
-28%
43 556
+11%
40 334
-7%
44 109
+9%
52 080
+18%
62 235
+19%
69 652
+12%
74 585
+7%
74 300
0%
70 521
-5%
82 603
+17%
82 687
+0%
87 803
+6%
87 595
0%
79 210
-10%
78 848
0%
80 468
+2%
80 800
+0%
82 431
+2%
85 983
+4%
79 805
-7%
78 248
-2%
80 573
+3%
75 270
-7%
78 274
+4%
80 072
+2%
80 852
+1%
82 399
+2%
86 311
+5%
94 072
+9%
88 892
-6%
87 668
-1%
81 977
-6%
79 946
-2%
84 661
+6%
84 803
+0%
81 840
-3%
82 593
+1%
87 748
+6%
87 169
-1%
83 215
-5%
84 200
+1%
81 890
-3%
89 274
+9%
94 786
+6%
93 637
-1%
91 093
-3%
95 670
+5%
92 272
-4%
95 276
+3%
94 782
-1%
99 965
+5%
94 059
-6%
90 775
-3%
47 485
-48%
20 295
-57%
12 191
-40%
(1 185)
N/A
16 870
N/A
22 514
+33%
16 614
-26%
22 118
+33%
37 354
+69%
43 170
+16%
60 843
+41%
64 472
+6%
55 364
-14%
51 689
-7%
52 603
+2%
49 071
-7%
63 819
+30%
65 731
+3%
66 779
+2%
71 781
+7%
68 830
-4%
71 794
+4%
Operating Income
Operating Expenses
(18 184)
(18 796)
(16 489)
(16 096)
(16 518)
(15 909)
(16 737)
(16 614)
(15 288)
(15 486)
(15 784)
(15 614)
(16 883)
(17 705)
(17 652)
(20 021)
(18 746)
(20 289)
(22 049)
(22 920)
(25 539)
(25 285)
(30 845)
(30 400)
(33 431)
(33 836)
(27 926)
(27 034)
(27 383)
(27 603)
(28 502)
(28 472)
(27 703)
(28 581)
(31 368)
(28 589)
(28 413)
(28 041)
(28 208)
(29 407)
(27 556)
(28 937)
(27 591)
(27 924)
(26 885)
(26 153)
(24 919)
(26 438)
(27 143)
(26 630)
(28 493)
(29 208)
(27 805)
(29 390)
(28 365)
(30 615)
(33 302)
(34 090)
(35 170)
(34 259)
(33 409)
(36 244)
(38 389)
(39 497)
(36 608)
(36 057)
(33 315)
(32 181)
(30 272)
(28 039)
(32 197)
(33 479)
(33 962)
(37 791)
(44 108)
(48 451)
(45 264)
(45 959)
(36 630)
(32 680)
(37 092)
(38 145)
(42 474)
(41 998)
(39 865)
(43 189)
(39 226)
(40 477)
Selling, General & Administrative
(17 642)
(18 257)
(16 026)
(15 481)
(16 137)
(15 240)
(16 097)
(16 233)
(15 287)
(15 485)
(15 784)
(15 614)
(16 883)
(17 314)
(17 260)
(19 630)
(18 746)
(20 288)
(22 049)
(22 920)
(25 540)
(25 285)
(30 844)
(30 399)
(33 431)
(33 444)
(27 534)
(26 641)
(27 384)
(27 602)
(28 500)
(28 471)
(27 703)
(28 580)
(30 532)
(27 752)
(27 682)
(26 650)
(27 487)
(28 375)
(25 824)
(27 447)
(25 960)
(26 008)
(25 671)
(25 001)
(23 825)
(25 706)
(26 175)
(25 600)
(27 409)
(27 690)
(26 612)
(28 116)
(27 040)
(29 587)
(31 870)
(32 615)
(33 458)
(32 140)
(31 054)
(33 674)
(35 844)
(37 155)
(34 337)
(33 780)
(31 047)
(29 945)
(28 112)
(25 981)
(30 256)
(31 651)
(32 228)
(32 960)
(39 326)
(41 202)
(43 829)
(42 395)
(33 263)
(31 921)
(36 185)
(37 226)
(41 532)
(40 863)
(39 072)
(42 412)
(38 436)
(39 625)
Depreciation & Amortization
(543)
(540)
(464)
(615)
(380)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(731)
(553)
(719)
(1 031)
(1 733)
(1 491)
(1 632)
(1 917)
(1 214)
(1 152)
(1 094)
(732)
(969)
(1 030)
(1 084)
(1 518)
(1 193)
(1 273)
(1 324)
(1 026)
(1 432)
(1 473)
(1 710)
(2 118)
(2 356)
(2 570)
(2 545)
(2 342)
(2 271)
(2 276)
(2 268)
(2 236)
(2 160)
(2 058)
(1 941)
(1 828)
(1 734)
(1 666)
(1 616)
(4 083)
(1 435)
(3 565)
(3 367)
0
(908)
(936)
(942)
(1 135)
(794)
(777)
(790)
(852)
Other Operating Expenses
0
0
0
0
0
(669)
(640)
(381)
0
0
0
0
0
(391)
(392)
(391)
0
0
0
0
0
0
0
0
0
(392)
(392)
(393)
0
0
0
0
0
0
(836)
(837)
0
(838)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 166)
(3 166)
(3 166)
0
0
0
(759)
0
16
0
0
0
0
0
0
Operating Income
(13 430)
N/A
(20 257)
-51%
(15 500)
+23%
(7 144)
+54%
(448)
+94%
1 150
N/A
(1 617)
N/A
(5 412)
-235%
22 784
N/A
25 918
+14%
30 876
+19%
38 958
+26%
22 280
-43%
25 848
+16%
22 681
-12%
24 086
+6%
33 333
+38%
41 945
+26%
47 600
+13%
51 664
+9%
48 760
-6%
45 237
-7%
51 760
+14%
52 289
+1%
54 372
+4%
53 760
-1%
51 285
-5%
51 815
+1%
53 084
+2%
53 198
+0%
53 931
+1%
57 511
+7%
52 102
-9%
49 667
-5%
49 204
-1%
46 681
-5%
49 861
+7%
52 031
+4%
52 644
+1%
52 991
+1%
58 754
+11%
65 133
+11%
61 300
-6%
59 744
-3%
55 092
-8%
53 795
-2%
59 743
+11%
58 365
-2%
54 697
-6%
55 962
+2%
59 255
+6%
57 962
-2%
55 410
-4%
54 811
-1%
53 525
-2%
58 660
+10%
61 484
+5%
59 548
-3%
55 923
-6%
61 409
+10%
58 863
-4%
59 031
+0%
56 393
-4%
60 468
+7%
57 451
-5%
54 718
-5%
14 170
-74%
(11 886)
N/A
(18 081)
-52%
(29 224)
-62%
(15 327)
+48%
(10 965)
+28%
(17 348)
-58%
(15 673)
+10%
(6 754)
+57%
(5 281)
+22%
15 579
N/A
18 513
+19%
18 734
+1%
19 009
+1%
15 510
-18%
10 926
-30%
21 345
+95%
23 733
+11%
26 913
+13%
28 592
+6%
29 605
+4%
31 317
+6%
Pre-Tax Income
Interest Income Expense
(14 545)
(11 708)
(16 392)
(19 694)
(23 289)
0
0
(2 465)
(20 088)
(5 689)
(10 450)
(14 084)
(21 125)
(21 055)
(21 838)
(22 115)
(21 574)
(23 980)
(21 733)
(24 816)
(29 298)
(30 152)
(35 959)
(36 770)
(35 640)
(35 203)
(34 566)
(33 597)
(32 854)
(32 339)
(33 753)
(9 377)
(34 434)
(34 274)
(32 099)
(56 321)
(34 506)
(36 929)
(41 241)
(38 843)
(36 446)
(39 202)
(37 651)
(40 176)
(34 785)
(39 144)
(41 889)
(40 004)
(34 924)
(34 988)
(38 958)
(36 967)
(36 657)
(35 366)
(33 960)
(37 537)
(39 409)
(38 595)
(35 475)
(40 441)
(47 115)
(49 221)
(45 476)
(47 343)
(49 965)
(50 144)
(43 229)
(40 052)
(47 368)
(40 513)
(48 875)
(42 158)
(18 583)
(17 873)
(2 488)
1 526
(12 246)
(14 858)
(13 977)
(19 163)
(12 471)
(9 421)
(22 031)
(22 203)
(25 700)
(26 248)
(26 285)
(28 592)
Non-Reccuring Items
0
0
0
0
(942)
0
0
0
(452)
0
0
0
(393)
0
0
0
0
0
0
0
0
0
0
0
(393)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 166)
0
0
0
(290)
(306)
(290)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
10 928
0
0
0
(535)
0
0
0
336
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 068
0
2 314
2 314
321
0
(66)
(66)
(141)
0
0
206
304
349
349
143
45
6 516
0
0
0
0
0
0
0
3 283
194
194
194
0
30
30
(97)
(97)
(128)
(128)
0
4 518
5 699
5 699
5 699
1 181
1 016
1 066
1 066
Total Other Income
(2 481)
(6 625)
(7 739)
(9 525)
(5 904)
(19 307)
(17 556)
(10 255)
(1 422)
(16 445)
(11 384)
(7 671)
(734)
(482)
(76)
(595)
(195)
(820)
(1 320)
459
538
1 110
547
1 426
120
348
(1 336)
(1 767)
(3 508)
(4 048)
(1 248)
(29 716)
(922)
354
1 871
27 329
(202)
(114)
(614)
587
(1 319)
(1 812)
(2 156)
(1 478)
231
2 564
2 769
3 341
(2 322)
(1 953)
(1 699)
(2 585)
(1 467)
(2 088)
(2 085)
(3 435)
191
837
413
2 321
(463)
7 891
8 212
7 961
2 026
2 060
1 940
1 893
(2 103)
(1 029)
(4 566)
(4 637)
(12 980)
(12 946)
(8 478)
(8 449)
5 114
4 556
1 876
4 532
(3 588)
(3 131)
(1 611)
(4 105)
2 237
2 235
3 504
3 444
Pre-Tax Income
(30 455)
N/A
(38 589)
-27%
(39 630)
-3%
(36 363)
+8%
(19 655)
+46%
(18 157)
+8%
(19 173)
-6%
(18 132)
+5%
287
N/A
3 782
+1 218%
9 040
+139%
17 201
+90%
364
-98%
4 311
+1 084%
767
-82%
1 376
+79%
11 564
+740%
17 145
+48%
24 547
+43%
27 307
+11%
20 000
-27%
16 195
-19%
16 348
+1%
16 945
+4%
18 459
+9%
18 903
+2%
15 381
-19%
16 449
+7%
16 722
+2%
16 812
+1%
18 931
+13%
18 419
-3%
16 747
-9%
15 746
-6%
18 974
+21%
17 688
-7%
15 153
-14%
14 990
-1%
10 789
-28%
14 737
+37%
20 990
+42%
24 120
+15%
21 494
-11%
20 159
-6%
20 538
+2%
19 528
-5%
22 937
+17%
22 022
-4%
17 451
-21%
18 955
+9%
18 531
-2%
18 269
-1%
17 286
-5%
17 358
+0%
17 686
+2%
17 993
+2%
22 615
+26%
22 139
-2%
21 006
-5%
23 335
+11%
17 802
-24%
17 701
-1%
19 129
+8%
21 085
+10%
9 513
-55%
6 634
-30%
(27 119)
N/A
(50 045)
-85%
(64 269)
-28%
(70 573)
-10%
(68 574)
+3%
(57 566)
+16%
(52 076)
+10%
(46 461)
+11%
(17 690)
+62%
(12 302)
+30%
8 060
N/A
7 777
-4%
6 216
-20%
4 377
-30%
3 970
-9%
4 073
+3%
3 403
-16%
3 124
-8%
4 632
+48%
5 595
+21%
7 890
+41%
7 234
-8%
Net Income
Tax Provision
(9 112)
(6 745)
(9 004)
(21 826)
3 448
3 167
5 387
15 260
1 487
415
(239)
214
1 516
317
1 613
1 275
(3 039)
(4 700)
(7 455)
(8 680)
(7 013)
(5 207)
(5 773)
(6 685)
(5 802)
(6 336)
(5 362)
(4 369)
(4 659)
(4 371)
(5 660)
(4 750)
(4 117)
(3 053)
(4 097)
(4 828)
(4 015)
(4 726)
(2 867)
(3 887)
(5 550)
(7 489)
(5 677)
(5 856)
(4 312)
(3 586)
(4 403)
(3 033)
(2 476)
(3 350)
(2 995)
(3 716)
(3 532)
(3 492)
(2 972)
(2 202)
(2 425)
(1 954)
(2 373)
(3 496)
(2 072)
(1 666)
(1 837)
(3 278)
(2 025)
(2 330)
844
3 878
(130)
944
(1 262)
(848)
3 720
3 546
4 018
3 748
845
1 182
876
854
1 690
1 731
1 831
1 754
(1 865)
(2 878)
(3 686)
(3 644)
Income from Continuing Operations
(39 567)
(45 334)
(48 634)
(58 190)
(16 207)
(14 991)
(13 787)
(2 872)
1 774
4 199
8 804
17 419
1 880
4 630
2 381
2 652
8 525
12 446
17 093
18 627
12 986
10 988
10 576
10 261
12 657
12 568
10 019
12 079
12 063
12 440
13 270
13 669
12 630
12 694
14 878
12 861
11 138
10 263
7 921
10 850
15 439
16 632
15 817
14 302
16 226
15 940
18 532
18 987
14 975
15 603
15 534
14 551
13 753
13 864
14 713
15 789
20 190
20 185
18 633
19 841
15 730
16 035
17 292
17 807
7 487
4 304
(26 275)
(46 167)
(64 399)
(69 628)
(69 836)
(58 414)
(48 357)
(42 915)
(13 672)
(8 554)
8 905
8 959
7 092
5 231
5 660
5 804
5 233
4 878
2 767
2 717
4 204
3 590
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2 229)
N/A
(7 996)
-259%
(2 357)
+71%
(21 600)
-816%
(4 767)
+78%
(3 551)
+26%
(11 286)
-218%
(13 701)
-21%
1 774
N/A
4 199
+137%
8 804
+110%
17 419
+98%
1 880
-89%
4 630
+146%
2 381
-49%
2 652
+11%
8 525
+221%
12 446
+46%
17 093
+37%
18 627
+9%
12 986
-30%
10 988
-15%
10 576
-4%
10 261
-3%
12 657
+23%
12 568
-1%
10 019
-20%
12 079
+21%
12 063
0%
12 440
+3%
13 270
+7%
13 669
+3%
12 630
-8%
12 694
+1%
14 878
+17%
12 861
-14%
11 138
-13%
10 263
-8%
7 921
-23%
10 850
+37%
15 439
+42%
16 632
+8%
15 817
-5%
14 302
-10%
16 226
+13%
15 940
-2%
18 532
+16%
18 987
+2%
14 975
-21%
15 603
+4%
15 534
0%
14 551
-6%
13 753
-5%
13 864
+1%
14 713
+6%
15 789
+7%
20 190
+28%
20 185
0%
18 633
-8%
19 841
+6%
15 730
-21%
16 035
+2%
17 292
+8%
17 807
+3%
7 487
-58%
4 304
-43%
(26 275)
N/A
(46 167)
-76%
(64 399)
-39%
(42 608)
+34%
(42 816)
0%
(31 394)
+27%
(48 357)
-54%
(42 915)
+11%
(13 672)
+68%
(8 554)
+37%
8 905
N/A
8 959
+1%
7 092
-21%
5 231
-26%
5 660
+8%
5 804
+3%
5 233
-10%
4 878
-7%
2 767
-43%
2 717
-2%
4 204
+55%
3 590
-15%
EPS (Diluted)
-10.17
N/A
-15.03
-48%
-4.43
+71%
-40.6
-816%
-8.96
+78%
-6.25
+30%
-19.86
-218%
-24.12
-21%
3.12
N/A
7.39
+137%
15.49
+110%
30.66
+98%
3.31
-89%
8.14
+146%
4.19
-49%
4.67
+11%
15
+221%
21.9
+46%
30.09
+37%
32.79
+9%
22.85
-30%
19.33
-15%
18.61
-4%
18.06
-3%
22.27
+23%
22.12
-1%
17.63
-20%
21.25
+21%
21.22
0%
21.9
+3%
23.07
+5%
24.06
+4%
22.22
-8%
22.33
+0%
25.87
+16%
22.64
-12%
19.6
-13%
18.05
-8%
13.93
-23%
19.09
+37%
27.18
+42%
29.28
+8%
27.83
-5%
25.16
-10%
28.55
+13%
28.06
-2%
32.62
+16%
33.42
+2%
26.35
-21%
25.12
-5%
27.34
+9%
25.35
-7%
24.2
-5%
24.4
+1%
25.85
+6%
27.79
+8%
35.27
+27%
35.53
+1%
32.86
-8%
34.93
+6%
31.05
-11%
28.2
-9%
30.44
+8%
31.33
+3%
13.17
-58%
7.59
-42%
-51.65
N/A
-81.18
-57%
-113.3
-40%
-74.96
+34%
-75.32
0%
-55.24
+27%
-85.08
-54%
-75.5
+11%
-24.07
+68%
-15.04
+38%
16.46
N/A
14.89
-10%
11.7
-21%
9.05
-23%
9.27
+2%
10.21
+10%
9.2
-10%
8.59
-7%
4.87
-43%
4.78
-2%
7.4
+55%
6.32
-15%

See Also

Summary
PICO intrinsic value, competitors valuation, and company profile.
DCF Valuation
PICO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PICO stock valuation using valuation multiples.
Wall Street Estimates
PICO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PICO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.