P

Pelangi Indah Canindo Tbk PT
IDX:PICO

Watchlist Manager
Pelangi Indah Canindo Tbk PT
IDX:PICO
Watchlist
Price: 129 IDR 2.38% Market Closed
Market Cap: 73.3B IDR

Relative Value

The Relative Value of one PICO stock under the Base Case scenario is 753.45 IDR. Compared to the current market price of 129 IDR, Pelangi Indah Canindo Tbk PT is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PICO Relative Value
Base Case
753.45 IDR
Undervaluation 83%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
96
Median 3Y
0.1
Median 5Y
0.2
Industry
0.8
vs History
3
vs Industry
54
Median 3Y
11.1
Median 5Y
8.2
Industry
16.5
vs History
47
vs Industry
32
Median 3Y
-0.7
Median 5Y
0.8
Industry
9
vs History
49
vs Industry
37
Median 3Y
0.6
Median 5Y
0.7
Industry
14.5
vs History
42
vs Industry
90
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
vs History
76
vs Industry
65
Median 3Y
0.9
Median 5Y
1.2
Industry
0.9
vs History
90
vs Industry
39
Median 3Y
9.2
Median 5Y
11.9
Industry
4.4
vs History
49
vs Industry
21
Median 3Y
16.4
Median 5Y
13.3
Industry
8.6
vs History
49
vs Industry
32
Median 3Y
16.4
Median 5Y
13.3
Industry
13
vs History
49
vs Industry
3
Median 3Y
-4.8
Median 5Y
4.1
Industry
10.5
vs History
34
vs Industry
Median 3Y
-19.2
Median 5Y
-3.4
Industry
14.9
vs History
76
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

PICO Competitors Multiples
Pelangi Indah Canindo Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pelangi Indah Canindo Tbk PT
IDX:PICO
73.3B IDR 0.1 27 13.3 13.3
ID
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
199.2T IDR 71 361.5 160.8 160.8
CL
Cristalerias de Chile SA
SGO:CRISTALES
177.5B CLP 0.5 -108.6 76.4 76.4
KR
SMCG Co Ltd
KOSDAQ:460870
142.2B KRW 0 0 0 0
AR
Rigolleau SA
BCBA:RIGO
101.4B ARS 1.3 154.8 10.1 17.3
IN
Pyramid Technoplast Ltd
NSE:PYRAMID
6.6B INR 1.1 24.6 15.1 18.4
ID
Berlina Tbk PT
IDX:BRNA
592.4B IDR 0.6 -148.7 32.9 32.9
ID
Champion Pacific Indonesia Tbk PT
IDX:IGAR
539.3B IDR 0.6 10.8 0.8 0.8
VN
Mychau Printing and Packaging Corp
VN:MCP
531B VND 1.2 22.2 20.6 41.6
SG
JBDI Holdings Ltd
NASDAQ:JBDI
20.2m USD 2.2 -20.8 -288.4 -38.1
IN
Precision Containeurs Ltd
BSE:523874
797.6m INR 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
P
Pelangi Indah Canindo Tbk PT
IDX:PICO
Average P/E: 100.1
27
N/A N/A
ID
P
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
361.5
40%
9
CL
C
Cristalerias de Chile SA
SGO:CRISTALES
Negative Multiple: -108.6 N/A N/A
KR
S
SMCG Co Ltd
KOSDAQ:460870
Not Available N/A N/A
AR
R
Rigolleau SA
BCBA:RIGO
154.8
N/A N/A
IN
P
Pyramid Technoplast Ltd
NSE:PYRAMID
24.6
N/A N/A
ID
Berlina Tbk PT
IDX:BRNA
Negative Multiple: -148.7 N/A N/A
ID
Champion Pacific Indonesia Tbk PT
IDX:IGAR
10.8
N/A N/A
VN
M
Mychau Printing and Packaging Corp
VN:MCP
22.2
N/A N/A
SG
J
JBDI Holdings Ltd
NASDAQ:JBDI
Negative Multiple: -20.8 N/A N/A
IN
P
Precision Containeurs Ltd
BSE:523874
Not Available N/A N/A