Bank Pan Indonesia Tbk PT banner

DCF Value

The DCF Value for Bank Pan Indonesia Tbk PT (PNBN) under the Base Case is 1 142.16 IDR. Compared with the current market price of 755 IDR, the stock appears Undervalued by 34% .

Key assumptions
PNBN DCF Value
Base Case
Rp1 142.16
Undervaluation 34%
DCF Value
Price Rp755
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time