First Time Loading...

Bank Pan Indonesia Tbk PT
IDX:PNBN

Watchlist Manager
Bank Pan Indonesia Tbk PT Logo
Bank Pan Indonesia Tbk PT
IDX:PNBN
Watchlist
Price: 1 185 IDR -2.07% Market Closed
Updated: Jun 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

9.1T
-1%
Net Interest Income
Growth Rates:
1 Year
-7%
3 Years
+4%
5 Years
+2%
7 Years
+7%
10 Years
+49%
3T
+13%
Non Interest Income
Growth Rates:
1 Year
+39%
3 Years
-22%
5 Years
+8%
7 Years
+83%
10 Years
+84%
2.6T
+4%
Net Income
Growth Rates:
1 Year
-12%
3 Years
-13%
5 Years
-19%
7 Years
+3%
10 Years
+13%

Income Statement
Bank Pan Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
6 120 048
6 098 877
6 060 706
6 206 941
6 401 484
6 606 096
6 935 307
7 201 296
7 585 512
7 951 734
8 226 777
8 442 968
8 526 750
8 552 399
8 641 994
8 650 954
8 741 605
8 881 408
8 973 895
8 964 494
8 915 502
8 822 490
8 812 709
8 968 876
9 229 789
9 089 774
8 847 107
8 806 989
8 756 623
9 208 856
9 512 494
9 555 208
9 719 028
9 735 018
9 883 097
9 948 750
9 802 599
9 699 404
9 463 350
9 206 476
9 110 055
Interest Income
13 537 026
14 066 706
14 704 365
15 491 547
15 917 781
16 393 129
16 726 068
16 914 828
17 078 422
17 260 926
17 404 189
17 447 007
17 493 752
17 489 656
17 504 444
17 482 548
17 486 053
17 383 395
17 273 548
17 212 026
17 270 727
17 482 896
17 689 347
17 724 694
17 684 262
17 162 762
16 588 715
16 185 399
15 641 155
15 456 765
14 982 454
14 347 292
14 009 285
13 693 046
13 671 187
13 906 210
14 136 537
14 382 586
14 551 761
14 588 381
14 727 329
Interest Expense
7 416 978
7 967 829
8 643 659
9 284 606
9 516 297
9 787 033
9 790 761
9 713 532
9 492 910
9 309 192
9 177 412
9 004 039
8 967 002
8 937 257
8 862 450
8 831 594
8 744 448
8 501 987
8 299 653
8 247 532
8 355 225
8 660 406
8 876 638
8 755 818
8 454 473
8 072 988
7 741 608
7 378 410
6 884 532
6 247 909
5 469 960
4 792 084
4 290 257
3 958 028
3 788 090
3 957 460
4 333 938
4 683 182
5 088 411
5 381 905
5 617 274
Non Interest Income
1 639 752
1 901 732
2 087 842
2 021 931
1 939 958
1 617 915
1 229 369
1 098 965
1 161 805
1 327 810
1 387 619
1 394 300
1 652 116
1 598 856
1 642 520
1 611 073
1 472 962
1 389 011
1 728 200
2 728 184
2 788 182
2 865 679
2 688 847
2 091 169
2 208 057
2 195 236
3 268 335
3 423 140
3 877 245
4 529 053
3 640 728
3 239 184
3 255 045
2 760 864
2 557 639
2 154 381
2 169 864
2 827 505
2 821 958
2 672 667
3 021 072
Revenue
7 759 800
N/A
8 000 609
+3%
8 148 548
+2%
8 228 872
+1%
8 341 442
+1%
8 224 011
-1%
8 164 676
-1%
8 300 261
+2%
8 747 317
+5%
9 279 544
+6%
9 614 396
+4%
9 837 268
+2%
10 178 866
+3%
10 151 255
0%
10 284 514
+1%
10 262 027
0%
10 214 567
0%
10 270 419
+1%
10 702 095
+4%
11 692 678
+9%
11 703 684
+0%
11 688 169
0%
11 501 556
-2%
11 060 045
-4%
11 437 846
+3%
11 285 010
-1%
12 115 442
+7%
12 230 129
+1%
12 633 868
+3%
13 737 909
+9%
13 153 222
-4%
12 794 392
-3%
12 974 073
+1%
12 495 882
-4%
12 440 736
0%
12 103 131
-3%
11 972 463
-1%
12 526 909
+5%
12 285 308
-2%
11 879 143
-3%
12 131 127
+2%
Pre-Tax Income
Non Interest Expense
(3 972 361)
(4 088 403)
(4 328 962)
(4 551 875)
(4 746 448)
(5 064 169)
(5 638 795)
(5 842 577)
(6 368 508)
(6 801 613)
(6 564 972)
(6 531 085)
(6 656 864)
(6 499 347)
(6 420 394)
(7 298 574)
(7 321 950)
(7 361 611)
(7 730 976)
(7 119 899)
(6 961 939)
(6 695 668)
(6 499 503)
(6 464 428)
(6 962 460)
(7 171 939)
(7 863 856)
(8 158 337)
(8 764 902)
(9 553 855)
(9 149 140)
(10 280 056)
(10 393 665)
(9 787 114)
(9 630 094)
(8 014 238)
(7 902 329)
(7 845 291)
(7 856 928)
(8 103 417)
(8 251 392)
Pre-Tax Income
3 348 952
N/A
3 558 661
+6%
3 590 516
+1%
3 676 997
+2%
3 594 994
-2%
3 159 842
-12%
2 525 881
-20%
2 457 684
-3%
2 378 809
-3%
2 477 931
+4%
3 049 424
+23%
3 306 183
+8%
3 522 002
+7%
3 651 908
+4%
3 864 120
+6%
2 963 453
-23%
2 892 617
-2%
2 908 808
+1%
2 971 119
+2%
4 572 779
+54%
4 741 745
+4%
4 992 501
+5%
5 002 053
+0%
4 595 617
-8%
4 475 386
-3%
4 113 071
-8%
4 251 586
+3%
4 071 792
-4%
3 868 966
-5%
4 184 054
+8%
4 004 082
-4%
2 514 336
-37%
2 580 408
+3%
2 708 768
+5%
2 810 642
+4%
4 088 893
+45%
4 070 134
0%
4 681 618
+15%
4 428 380
-5%
3 775 726
-15%
3 879 735
+3%
Net Income
Tax Provision
(819 473)
(864 768)
(865 541)
(1 083 254)
(1 076 781)
(994 312)
(841 588)
(889 839)
(859 615)
(855 480)
(982 849)
(788 135)
(842 762)
(881 901)
(946 102)
(955 016)
(937 913)
(946 987)
(995 247)
(1 385 622)
(1 418 139)
(1 482 618)
(1 453 520)
(1 097 318)
(1 088 718)
(940 639)
(926 419)
(947 587)
(861 513)
(957 337)
(928 079)
(697 360)
(711 960)
(740 012)
(780 974)
(815 883)
(803 544)
(913 166)
(829 157)
(770 190)
(793 787)
Income from Continuing Operations
2 529 479
2 693 893
2 724 975
2 593 743
2 518 213
2 165 530
1 684 293
1 567 845
1 519 194
1 622 451
2 066 575
2 518 048
2 679 240
2 770 007
2 918 018
2 008 437
1 954 704
1 961 821
1 975 872
3 187 157
3 323 606
3 509 883
3 548 533
3 498 299
3 386 668
3 172 432
3 325 167
3 124 205
3 007 453
3 226 717
3 076 003
1 816 976
1 868 448
1 968 756
2 029 668
3 273 010
3 266 590
3 768 452
3 599 223
3 005 536
3 085 948
Income to Minority Interest
(196 849)
(207 521)
(218 659)
(226 857)
(238 645)
(220 346)
(194 013)
(160 954)
(125 893)
(104 077)
(98 313)
(112 755)
(123 560)
(124 139)
(124 118)
404 021
400 214
389 998
449 003
(74 577)
(76 076)
(81 829)
(159 383)
(181 458)
(187 654)
(150 486)
(81 636)
(20 957)
6 160
(15 224)
(28 290)
246 497
254 526
249 635
191 623
(231 334)
(289 549)
(550 040)
(557 423)
(473 641)
(456 367)
Net Income (Common)
2 332 630
N/A
2 486 372
+7%
2 506 316
+1%
2 366 886
-6%
2 279 568
-4%
1 945 184
-15%
1 490 280
-23%
1 406 891
-6%
1 393 301
-1%
1 518 374
+9%
1 968 262
+30%
2 405 293
+22%
2 555 680
+6%
2 645 868
+4%
2 793 900
+6%
2 412 458
-14%
2 354 918
-2%
2 351 819
0%
2 424 875
+3%
3 112 580
+28%
3 247 530
+4%
3 428 054
+6%
3 389 150
-1%
3 316 841
-2%
3 199 014
-4%
3 021 946
-6%
3 243 531
+7%
3 103 248
-4%
3 013 613
-3%
3 211 493
+7%
3 047 713
-5%
2 063 473
-32%
2 122 974
+3%
2 218 391
+4%
2 221 291
+0%
3 041 676
+37%
2 977 041
-2%
3 218 412
+8%
3 041 800
-5%
2 531 895
-17%
2 629 581
+4%
EPS (Diluted)
96.84
N/A
103.22
+7%
104.05
+1%
98.26
-6%
94.64
-4%
80.76
-15%
61.88
-23%
58.41
-6%
57.85
-1%
63.04
+9%
81.71
+30%
99.86
+22%
106.1
+6%
109.84
+4%
115.99
+6%
100.15
-14%
97.76
-2%
97.63
0%
100.66
+3%
129.22
+28%
134.81
+4%
142.31
+6%
140.7
-1%
137.7
-2%
132.81
-4%
125.52
-5%
134.68
+7%
128.83
-4%
125.11
-3%
133.31
+7%
126.52
-5%
85.67
-32%
88.14
+3%
92.1
+4%
92.22
+0%
126.28
+37%
123.59
-2%
133.61
+8%
126.28
-5%
105.11
-17%
109.17
+4%

See Also

Summary
PNBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNBN stock valuation using valuation multiples.
Wall Street Estimates
PNBN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.