Bank Panin Dubai Syariah Tbk PT
IDX:PNBS
Bank Panin Dubai Syariah Tbk PT
IDX:PNBS
Price:
50
IDR
Market Closed
Market Cap:
Rp1.9T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bank Panin Dubai Syariah Tbk PT
IDX:PNBS
|
ID |
Balance Sheet
Balance Sheet Decomposition
Bank Panin Dubai Syariah Tbk PT
Bank Panin Dubai Syariah Tbk PT
Balance Sheet Decomposition is not available for
Bank Panin Dubai Syariah Tbk PT
Bank Panin Dubai Syariah Tbk PT
Balance Sheet
Bank Panin Dubai Syariah Tbk PT
Bank Panin Dubai Syariah Tbk PT
Currency: IDR
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Net Loans |
222 925
|
701 769
|
1 517 342
|
2 581 882
|
4 724 464
|
5 619 649
|
6 263 043
|
5 983 222
|
5 881 922
|
8 093 559
|
8 607 239
|
8 270 462
|
10 109 186
|
11 364 024
|
11 602 672
|
13 628 285
|
|
| Investments |
103 600
|
182 807
|
276 181
|
526 016
|
546 991
|
680 345
|
1 433 960
|
1 436 734
|
1 239 195
|
925 326
|
958 131
|
4 227 759
|
2 947 371
|
3 051 350
|
2 787 726
|
2 952 070
|
|
| PP&E Net |
26 424
|
24 446
|
24 761
|
28 526
|
29 860
|
54 139
|
84 132
|
95 225
|
89 051
|
98 159
|
203 349
|
202 524
|
209 854
|
218 997
|
220 279
|
299 540
|
|
| PP&E Gross |
26 424
|
24 446
|
24 761
|
28 526
|
29 860
|
54 139
|
84 132
|
95 225
|
89 051
|
98 159
|
203 349
|
202 524
|
209 854
|
218 997
|
220 279
|
299 540
|
|
| Accumulated Depreciation |
9 637
|
12 234
|
14 702
|
17 710
|
20 904
|
18 961
|
3 494
|
10 305
|
15 997
|
1 871
|
16 121
|
19 161
|
12 100
|
14 162
|
19 859
|
34 319
|
|
| Intangible Assets |
0
|
0
|
1 255
|
2 309
|
1 667
|
2 829
|
2 918
|
36 327
|
11 444
|
6 650
|
2 882
|
470
|
7 727
|
21 378
|
21 577
|
24 433
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4 808
|
1 297
|
774
|
3 210
|
1 370
|
3 470
|
1 725
|
174 614
|
6 466
|
6 576
|
5 517
|
2 741
|
18 565
|
8 085
|
41 039
|
16 668
|
|
| Other Assets |
3 130
|
6 244
|
6 925
|
12 552
|
32 785
|
29 256
|
184 489
|
41 976
|
596 510
|
940 594
|
700 601
|
525 721
|
645 450
|
1 174 153
|
1 244 776
|
1 200 417
|
|
| Total Assets |
459 002
N/A
|
1 018 681
+122%
|
2 140 482
+110%
|
4 052 701
+89%
|
6 206 504
+53%
|
7 134 235
+15%
|
8 757 964
+23%
|
8 629 275
-1%
|
8 771 058
+2%
|
11 135 825
+27%
|
11 302 082
+1%
|
14 426 005
+28%
|
14 791 738
+3%
|
17 325 634
+17%
|
16 838 195
-3%
|
19 117 611
+14%
|
|
| Liabilities | |||||||||||||||||
| Accrued Liabilities |
799
|
1 064
|
2 237
|
3 182
|
8 548
|
8 497
|
9 071
|
31 317
|
39 497
|
11 100
|
11 069
|
16 115
|
28 641
|
11 664
|
5 797
|
16 666
|
|
| Short-Term Debt |
8
|
135 019
|
183 000
|
600 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
435 531
|
1 359 143
|
402 305
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 245
|
1 575
|
6 786
|
5 578
|
4 543
|
4 924
|
|
| Total Deposits |
311 538
|
422 522
|
1 448 404
|
2 909 025
|
5 094 481
|
5 943 347
|
7 532 253
|
8 285 211
|
7 021 254
|
9 380 738
|
8 139 576
|
12 080 160
|
11 777 210
|
13 138 984
|
13 498 345
|
16 088 542
|
|
| Other Current Liabilities |
407
|
1 059
|
9 672
|
5 778
|
16 632
|
10 009
|
7 142
|
8 368
|
7 207
|
13 522
|
8 298
|
3 382
|
7 551
|
8 696
|
7 360
|
8 887
|
|
| Total Current Liabilities |
1 214
|
137 142
|
194 909
|
608 960
|
25 180
|
18 506
|
16 213
|
39 685
|
46 704
|
24 622
|
20 612
|
21 072
|
478 508
|
1 385 081
|
420 005
|
30 477
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 992
|
4 828
|
6 710
|
7 933
|
5 155
|
2 952
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 261
|
0
|
|
| Other Liabilities |
2 582
|
4 453
|
5 507
|
8 721
|
10 526
|
16 892
|
21 557
|
30 182
|
34 634
|
35 900
|
23 250
|
18 000
|
23 905
|
22 286
|
16 133
|
23 822
|
|
| Total Liabilities |
315 334
N/A
|
564 117
+79%
|
1 648 819
+192%
|
3 526 706
+114%
|
5 130 187
+45%
|
5 978 744
+17%
|
7 570 023
+27%
|
8 355 079
+10%
|
7 102 592
-15%
|
9 441 259
+33%
|
8 186 429
-13%
|
12 124 060
+48%
|
12 286 334
+1%
|
14 554 284
+18%
|
13 939 638
-4%
|
16 145 793
+16%
|
|
| Equity | |||||||||||||||||
| Common Stock |
149 520
|
449 517
|
449 517
|
500 000
|
982 473
|
987 272
|
991 953
|
1 019 534
|
2 395 904
|
2 395 904
|
3 881 364
|
3 881 364
|
3 881 364
|
3 881 364
|
3 881 364
|
3 881 364
|
|
| Retained Earnings |
8 594
|
2 306
|
39 405
|
25 995
|
96 878
|
150 456
|
169 997
|
798 854
|
778 066
|
764 829
|
764 701
|
1 581 851
|
1 331 005
|
1 103 487
|
1 028 654
|
1 008 638
|
|
| Additional Paid In Capital |
2 741
|
2 741
|
2 741
|
0
|
6 613
|
6 133
|
5 665
|
1 890
|
5 268
|
5 268
|
9 306
|
9 306
|
9 306
|
9 306
|
9 306
|
9 306
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47 098
|
10 514
|
39 237
|
94 366
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3 578
|
23 895
|
31 656
|
55 407
|
55 896
|
68 758
|
8 296
|
11 738
|
11 448
|
13 294
|
15 917
|
14 033
|
|
| Total Equity |
143 668
N/A
|
454 564
+216%
|
491 663
+8%
|
525 995
+7%
|
1 076 317
+105%
|
1 155 491
+7%
|
1 187 941
+3%
|
274 196
-77%
|
1 668 466
+508%
|
1 694 566
+2%
|
3 115 653
+84%
|
2 301 945
-26%
|
2 505 404
+9%
|
2 771 350
+11%
|
2 898 557
+5%
|
2 971 819
+3%
|
|
| Total Liabilities & Equity |
459 002
N/A
|
1 018 681
+122%
|
2 140 482
+110%
|
4 052 701
+89%
|
6 206 504
+53%
|
7 134 235
+15%
|
8 757 964
+23%
|
8 629 275
-1%
|
8 771 058
+2%
|
11 135 825
+27%
|
11 302 082
+1%
|
14 426 005
+28%
|
14 791 738
+3%
|
17 325 634
+17%
|
16 838 195
-3%
|
19 117 611
+14%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
1 405
|
4 225
|
4 225
|
4 700
|
9 235
|
9 280
|
9 324
|
8 395
|
20 988
|
20 988
|
38 814
|
38 814
|
38 814
|
38 814
|
38 814
|
38 814
|
|
Switch to:
Switch to:
See Also
Discover More
