Asia Pacific Fibers Tbk PT
IDX:POLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Pacific Fibers Tbk PT
IDX:POLY
|
ID |
|
A
|
Acroud AB
STO:ACROUD
|
SE |
Cash Flow Statement
Cash Flow Statement
Asia Pacific Fibers Tbk PT
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(9)
|
(7)
|
(3)
|
(0)
|
(2)
|
(2)
|
(6)
|
(9)
|
(2)
|
(4)
|
(6)
|
(4)
|
(11)
|
(13)
|
(14)
|
(16)
|
6
|
8
|
13
|
14
|
(4)
|
(4)
|
(7)
|
(9)
|
1
|
3
|
(9)
|
(8)
|
(2)
|
(3)
|
15
|
16
|
(1)
|
0
|
1
|
5
|
0
|
1
|
1
|
(1)
|
3
|
3
|
1
|
1
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
1
|
(1)
|
1
|
4
|
6
|
0
|
7
|
6
|
2
|
0
|
5
|
6
|
7
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
8
|
2
|
1
|
3
|
1
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
(1)
|
(14)
|
(16)
|
(21)
|
(25)
|
(16)
|
(18)
|
(17)
|
(17)
|
(18)
|
(17)
|
(14)
|
(11)
|
(15)
|
(14)
|
(14)
|
(14)
|
(5)
|
(4)
|
(4)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(4)
|
(4)
|
(5)
|
(8)
|
(4)
|
(3)
|
(0)
|
2
|
(5)
|
(4)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(176)
|
(175)
|
(222)
|
(184)
|
(96)
|
(101)
|
(392)
|
(105)
|
(115)
|
(141)
|
166
|
(104)
|
(104)
|
(105)
|
(103)
|
(104)
|
(100)
|
(97)
|
(88)
|
(92)
|
(104)
|
(93)
|
(116)
|
(64)
|
(61)
|
(72)
|
(61)
|
(75)
|
(71)
|
(55)
|
(77)
|
(22)
|
(12)
|
(4)
|
16
|
(22)
|
(33)
|
(37)
|
(52)
|
(78)
|
(82)
|
(107)
|
(90)
|
(83)
|
(63)
|
(50)
|
(71)
|
(62)
|
(56)
|
(44)
|
(7)
|
(23)
|
(21)
|
(15)
|
(5)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(6)
-220%
|
(3)
+52%
|
(34)
-981%
|
(10)
+70%
|
(23)
-123%
|
(20)
+14%
|
11
N/A
|
(96)
N/A
|
(43)
+56%
|
2
N/A
|
27
+1 190%
|
7
-76%
|
18
+172%
|
26
+46%
|
35
+33%
|
(4)
N/A
|
178
N/A
|
168
-6%
|
155
-8%
|
174
+12%
|
197
+13%
|
219
+11%
|
231
+5%
|
282
+22%
|
342
+21%
|
378
+11%
|
313
-17%
|
454
+45%
|
439
-3%
|
435
-1%
|
249
-43%
|
434
+74%
|
(84)
N/A
|
29
N/A
|
5
-82%
|
4
-34%
|
8
+137%
|
(205)
N/A
|
8
N/A
|
8
0%
|
6
-29%
|
9
+64%
|
9
+1%
|
3
-69%
|
11
+275%
|
8
-23%
|
14
+71%
|
14
0%
|
9
-38%
|
6
-28%
|
6
+2%
|
19
+192%
|
19
+3%
|
19
-4%
|
22
+18%
|
(1)
N/A
|
1
N/A
|
0
-80%
|
(21)
N/A
|
8
N/A
|
15
+77%
|
13
-8%
|
29
+116%
|
13
-54%
|
(1)
N/A
|
4
N/A
|
6
+64%
|
(2)
N/A
|
4
N/A
|
2
-40%
|
1
-76%
|
7
+1 077%
|
3
-48%
|
4
+9%
|
5
+30%
|
2
-54%
|
7
+208%
|
5
-33%
|
11
+151%
|
27
+137%
|
25
-7%
|
27
+10%
|
19
-32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
(3)
|
(3)
|
(9)
|
(9)
|
(9)
|
(15)
|
(13)
|
0
|
(13)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(11)
|
(15)
|
(16)
|
(12)
|
(8)
|
(5)
|
(5)
|
(3)
|
(5)
|
(4)
|
(3)
|
(5)
|
(3)
|
(4)
|
(6)
|
(8)
|
0
|
(8)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
(19)
|
(19)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-18%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-20%
|
(2)
-167%
|
(3)
-56%
|
(2)
+40%
|
(2)
-27%
|
(1)
+53%
|
(0)
+78%
|
(1)
-450%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(6)
-1 933%
|
(22)
-267%
|
(22)
+1%
|
(22)
+0%
|
(16)
+29%
|
(12)
+24%
|
(12)
N/A
|
(18)
-50%
|
(16)
+11%
|
(14)
+14%
|
(14)
+1%
|
(7)
+46%
|
(8)
-9%
|
(8)
N/A
|
(8)
N/A
|
(8)
-2%
|
(11)
-37%
|
(11)
+0%
|
(11)
+1%
|
(12)
-3%
|
(6)
+44%
|
(11)
-77%
|
(15)
-32%
|
(16)
-9%
|
(12)
+24%
|
(8)
+35%
|
(5)
+36%
|
(5)
+6%
|
(3)
+47%
|
(5)
-85%
|
(4)
+11%
|
(3)
+18%
|
(5)
-34%
|
(3)
+45%
|
(4)
-55%
|
(6)
-55%
|
(7)
-25%
|
(7)
+12%
|
(8)
-19%
|
(6)
+28%
|
(6)
-1%
|
(7)
-21%
|
(5)
+23%
|
(6)
-5%
|
(8)
-46%
|
(8)
-1%
|
(8)
+2%
|
(8)
+1%
|
(2)
+72%
|
(1)
+38%
|
(0)
+64%
|
(0)
+78%
|
3
N/A
|
3
+2%
|
3
+6%
|
3
+2%
|
1
-77%
|
1
0%
|
1
+18%
|
1
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
4
|
9
|
17
|
24
|
21
|
70
|
62
|
55
|
(65)
|
12
|
13
|
13
|
133
|
1
|
(229)
|
(267)
|
(314)
|
(151)
|
(178)
|
(205)
|
(223)
|
(255)
|
(197)
|
(132)
|
(278)
|
(446)
|
(543)
|
(638)
|
(236)
|
(410)
|
0
|
(25)
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
5
|
5
|
6
|
10
|
11
|
11
|
11
|
3
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(3)
|
5
|
5
|
5
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(5)
|
(5)
|
(5)
|
(13)
|
(26)
|
(28)
|
(27)
|
(22)
|
|
| Other |
2
|
4
|
3
|
28
|
2
|
6
|
(4)
|
(29)
|
106
|
58
|
21
|
118
|
(19)
|
(27)
|
(34)
|
(167)
|
3
|
56
|
108
|
167
|
(22)
|
(21)
|
(20)
|
(15)
|
(16)
|
(112)
|
(210)
|
(0)
|
0
|
113
|
209
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash from Financing Activities |
1
N/A
|
5
+229%
|
3
-41%
|
31
+1 063%
|
11
-66%
|
23
+119%
|
21
-12%
|
(8)
N/A
|
176
N/A
|
120
-32%
|
76
-37%
|
52
-31%
|
(7)
N/A
|
(14)
-109%
|
(21)
-51%
|
(34)
-59%
|
5
N/A
|
(173)
N/A
|
(158)
+8%
|
(147)
+7%
|
(173)
-18%
|
(199)
-15%
|
(225)
-13%
|
(238)
-6%
|
(271)
-14%
|
(308)
-14%
|
(342)
-11%
|
(278)
+19%
|
(446)
-60%
|
(430)
+4%
|
(429)
+0%
|
(236)
+45%
|
(410)
-74%
|
91
N/A
|
(24)
N/A
|
(6)
+76%
|
(0)
+98%
|
(0)
N/A
|
214
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-17%
|
(0)
N/A
|
(0)
N/A
|
(1)
-388%
|
(1)
-2%
|
(1)
N/A
|
(1)
-40%
|
5
N/A
|
5
-15%
|
5
+11%
|
6
+8%
|
3
-42%
|
4
+26%
|
4
-12%
|
4
-1%
|
1
-63%
|
1
+2%
|
1
-1%
|
1
+1%
|
(3)
N/A
|
(3)
+0%
|
(3)
+0%
|
(5)
-62%
|
5
N/A
|
5
+0%
|
5
+0%
|
6
+38%
|
(1)
N/A
|
(1)
+0%
|
(1)
+0%
|
(1)
0%
|
(5)
-303%
|
(5)
N/A
|
(5)
N/A
|
(13)
-175%
|
(26)
-109%
|
(28)
-6%
|
(27)
+2%
|
(20)
+26%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(76)
|
(76)
|
(76)
|
(76)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(2)
|
(5)
|
(6)
|
2
|
1
|
4
|
5
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
2
|
5
|
4
|
(2)
|
(2)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
1
|
(1)
|
(19)
|
(19)
|
(19)
|
(19)
|
1
|
1
|
(0)
|
21
|
(3)
|
(11)
|
(4)
|
(20)
|
0
|
10
|
1
|
(2)
|
0
|
(0)
|
2
|
1
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-600%
|
(0)
+86%
|
(2)
-700%
|
1
N/A
|
1
N/A
|
1
+80%
|
1
+44%
|
3
+108%
|
1
-78%
|
1
-17%
|
3
+580%
|
(1)
N/A
|
2
N/A
|
3
+32%
|
(1)
N/A
|
(1)
+14%
|
3
N/A
|
5
+61%
|
1
-76%
|
3
+183%
|
(2)
N/A
|
(2)
-38%
|
(3)
-18%
|
3
N/A
|
9
+217%
|
11
+17%
|
11
+1%
|
(6)
N/A
|
(2)
+75%
|
(1)
+63%
|
(0)
+33%
|
6
N/A
|
(9)
N/A
|
(12)
-40%
|
(12)
+5%
|
(5)
+59%
|
0
N/A
|
1
+75%
|
1
N/A
|
1
+55%
|
(1)
N/A
|
3
N/A
|
1
-58%
|
(4)
N/A
|
(1)
+80%
|
(7)
-914%
|
(2)
+79%
|
1
N/A
|
0
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
0
N/A
|
1
N/A
|
5
+548%
|
(1)
N/A
|
4
N/A
|
(0)
N/A
|
(2)
-393%
|
(1)
+72%
|
(2)
-229%
|
3
N/A
|
5
+53%
|
5
+6%
|
(1)
N/A
|
(4)
-519%
|
(6)
-76%
|
(5)
+22%
|
0
N/A
|
0
+154%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+15%
|
2
N/A
|
(2)
N/A
|
2
N/A
|
0
-86%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(6)
-220%
|
(3)
+52%
|
(34)
-981%
|
(10)
+69%
|
(23)
-118%
|
(20)
+14%
|
9
N/A
|
(97)
N/A
|
(43)
+56%
|
2
N/A
|
27
+1 186%
|
6
-78%
|
16
+173%
|
23
+45%
|
33
+41%
|
(6)
N/A
|
178
N/A
|
168
-5%
|
154
-8%
|
174
+13%
|
197
+13%
|
219
+11%
|
230
+5%
|
278
+21%
|
338
+21%
|
375
+11%
|
310
-17%
|
445
+43%
|
430
-3%
|
426
-1%
|
234
-45%
|
420
+80%
|
(84)
N/A
|
16
N/A
|
(2)
N/A
|
(5)
-108%
|
(0)
+96%
|
(214)
-106 850%
|
(1)
+100%
|
(3)
-456%
|
(6)
-68%
|
(2)
+66%
|
(2)
N/A
|
(4)
-89%
|
(1)
+81%
|
(7)
-871%
|
(2)
+66%
|
2
N/A
|
1
-54%
|
1
+71%
|
2
+33%
|
16
+909%
|
15
-10%
|
14
-2%
|
18
+29%
|
(6)
N/A
|
(1)
+79%
|
(4)
-202%
|
(27)
-638%
|
1
N/A
|
15
+1 912%
|
6
-62%
|
23
+319%
|
8
-67%
|
(7)
N/A
|
(2)
+77%
|
0
N/A
|
(10)
N/A
|
(4)
+56%
|
(6)
-31%
|
(7)
-29%
|
4
N/A
|
2
-54%
|
3
+62%
|
5
+48%
|
1
-76%
|
6
+410%
|
4
-36%
|
11
+187%
|
27
+155%
|
25
-7%
|
27
+10%
|
19
-32%
|
|