Asia Pacific Fibers Tbk PT
IDX:POLY

Watchlist Manager
Asia Pacific Fibers Tbk PT Logo
Asia Pacific Fibers Tbk PT
IDX:POLY
Watchlist
Price: 28 IDR Market Closed
Market Cap: 69.9B IDR

Relative Value

The Relative Value of one POLY stock under the Base Case scenario is 543.82 IDR. Compared to the current market price of 28 IDR, Asia Pacific Fibers Tbk PT is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLY Relative Value
Base Case
543.82 IDR
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
98
Median 3Y
0
Median 5Y
0
Industry
1
vs History
vs Industry
40
Median 3Y
-0.1
Median 5Y
-0.1
Industry
17.9
vs History
73
vs Industry
70
Median 3Y
0.6
Median 5Y
0.9
Industry
10.2
vs History
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
18.2
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.3
vs History
0
vs Industry
11
Median 3Y
4
Median 5Y
3.7
Industry
1.2
vs History
vs Industry
0
Median 3Y
32.9
Median 5Y
36.6
Industry
4
vs History
vs Industry
1
Median 3Y
-53.4
Median 5Y
-53.4
Industry
9.8
vs History
vs Industry
1
Median 3Y
-53.4
Median 5Y
-53.4
Industry
13.3
vs History
66
vs Industry
4
Median 3Y
165.4
Median 5Y
165.5
Industry
11.4
vs History
47
vs Industry
6
Median 3Y
186.1
Median 5Y
56.2
Industry
15.1
vs History
0
vs Industry
5
Median 3Y
5.8
Median 5Y
5.5
Industry
1

Multiples Across Competitors

POLY Competitors Multiples
Asia Pacific Fibers Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Asia Pacific Fibers Tbk PT
IDX:POLY
69.9B IDR 0.1 -0.1 -20.5 -20.5
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
38.2B HKD 50.7 -175.4 -87.7 -87.7
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.2B CNY 3.6 -69.4 -160.4 -160.4
TW
Eclat Textile Co Ltd
TWSE:1476
105.8B TWD 2.8 18.8 13.3 14.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.8B CNY 8.4 81.8 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.7B HKD 1.1 -12.6 -7.7 -7.7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 26.8 157.7 199.5
TW
Ruentex Industries Ltd
TWSE:2915
59.5B TWD 21.3 6.6 181.3 249.4
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
P/E Multiple
Earnings Growth PEG
ID
Asia Pacific Fibers Tbk PT
IDX:POLY
Average P/E: 50.2
Negative Multiple: -0.1
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -175.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -69.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.8
4%
4.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.8
32%
2.6
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.6 N/A N/A
UK
Coats Group PLC
LSE:COA
26.8
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.6
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
27.8
78%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Asia Pacific Fibers Tbk PT
IDX:POLY
Average EV/EBITDA: 86.7
Negative Multiple: -20.5
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -87.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.3
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
157.7
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
181.3
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Asia Pacific Fibers Tbk PT
IDX:POLY
Average EV/EBIT: 110.6
Negative Multiple: -20.5
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -87.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
199.5
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
249.4
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3