DCF Value

The DCF Value for Famon Awal Bros Sedaya Tbk PT (PRAY) under the Base Case is 241.63 IDR. Compared with the current market price of 685 IDR, the stock appears Overvalued by 65% .

Key assumptions
PRAY DCF Value
Base Case
Rp241.63
Overvaluation 65%
DCF Value
Price Rp685
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time