DCF Value

The DCF Value for Famon Awal Bros Sedaya Tbk PT (PRAY) under the Base Case is 241.63 IDR. Compared with the current market price of 665 IDR, the stock appears Overvalued by 64% .

Key assumptions
PRAY DCF Value
Base Case
Rp241.63
Overvaluation 64%
DCF Value
Price Rp665
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time