Red Planet Indonesia Tbk PT
IDX:PSKT
Red Planet Indonesia Tbk PT
IDX:PSKT
Price:
280
IDR
-12.5%
Market Closed
Market Cap:
Rp2.9T
Balance Sheet
Balance Sheet Decomposition
Red Planet Indonesia Tbk PT
Red Planet Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Red Planet Indonesia Tbk PT
Red Planet Indonesia Tbk PT
Balance Sheet
Red Planet Indonesia Tbk PT
Red Planet Indonesia Tbk PT
Currency: IDR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
174
|
255
|
557
|
206
|
180
|
384
|
1 263
|
2 022
|
3 626
|
2 533
|
1 268
|
3 785
|
10 965
|
10 641
|
8 042
|
9 551
|
11 919
|
17 337
|
2 000
|
1 000
|
3 000
|
6 797
|
6 896
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 641
|
8 042
|
0
|
0
|
9 398
|
0
|
0
|
0
|
5 297
|
6 186
|
|
| Cash Equivalents |
174
|
255
|
557
|
206
|
180
|
384
|
1 263
|
2 022
|
3 626
|
2 533
|
1 268
|
3 785
|
10 965
|
0
|
0
|
9 551
|
11 919
|
7 939
|
2 000
|
1 000
|
3 000
|
1 500
|
709
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 000
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 733
|
695
|
881
|
626
|
921
|
903
|
3 038
|
5 070
|
5 000
|
6 451
|
6 193
|
10 167
|
5 401
|
0
|
5 401
|
6 256
|
6 459
|
4 976
|
1 527
|
1 521
|
1 369
|
1 786
|
2 038
|
|
| Accounts Receivables |
1
|
111
|
195
|
546
|
736
|
768
|
3 012
|
4 889
|
5 000
|
6 451
|
6 193
|
10 167
|
5 401
|
0
|
5 401
|
6 256
|
6 459
|
4 976
|
1 527
|
1 521
|
1 369
|
1 786
|
2 038
|
|
| Other Receivables |
1 732
|
584
|
686
|
80
|
185
|
135
|
26
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
91
|
92
|
106
|
84
|
60
|
45
|
141
|
140
|
268
|
245
|
57
|
514
|
410
|
0
|
410
|
433
|
241
|
246
|
252
|
308
|
279
|
123
|
140
|
|
| Other Current Assets |
39
|
10
|
17
|
36
|
40
|
57
|
315
|
473
|
811
|
1 700
|
3 882
|
30 649
|
17 926
|
12 263
|
160 737
|
45 611
|
46 858
|
8 887
|
3 613
|
4 042
|
2 960
|
3 103
|
4 078
|
|
| Total Current Assets |
2 038
|
1 052
|
1 560
|
952
|
1 203
|
1 390
|
4 757
|
7 705
|
9 707
|
10 929
|
11 400
|
43 204
|
174 589
|
12 263
|
174 589
|
61 850
|
65 478
|
71 445
|
14 671
|
13 622
|
16 057
|
11 809
|
13 152
|
|
| PP&E Net |
32 521
|
29 783
|
27 637
|
25 949
|
24 131
|
22 072
|
20 205
|
18 220
|
17 940
|
18 465
|
16 647
|
471 332
|
443 407
|
0
|
443 407
|
413 810
|
392 650
|
381 230
|
375 894
|
364 814
|
359 134
|
352 381
|
344 473
|
|
| PP&E Gross |
32 521
|
29 783
|
27 637
|
25 949
|
24 131
|
22 072
|
20 205
|
18 220
|
17 940
|
18 465
|
16 647
|
471 332
|
443 407
|
0
|
443 407
|
0
|
0
|
381 230
|
375 894
|
364 814
|
359 134
|
352 381
|
344 473
|
|
| Accumulated Depreciation |
25 437
|
28 208
|
30 611
|
32 744
|
34 870
|
37 011
|
39 139
|
41 302
|
43 322
|
45 901
|
48 484
|
50 459
|
88 189
|
121 624
|
156 434
|
0
|
0
|
226 797
|
241 196
|
252 853
|
262 102
|
271 623
|
281 004
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
6
|
62
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
3 304
|
3 304
|
0
|
3 304
|
3 283
|
4 322
|
4 322
|
44 333
|
44 333
|
34 596
|
34 596
|
34 291
|
|
| Long-Term Investments |
8 802
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3 258
|
1 871
|
2 328
|
3 033
|
2 955
|
3 005
|
3 006
|
2 478
|
1 631
|
1 047
|
2 066
|
6 887
|
6 897
|
0
|
6 897
|
7 039
|
7 639
|
7 544
|
1 532
|
1 578
|
911
|
1 055
|
1 190
|
|
| Total Assets |
46 619
N/A
|
32 706
-30%
|
31 525
-4%
|
29 934
-5%
|
28 289
-5%
|
26 466
-6%
|
27 968
+6%
|
28 564
+2%
|
29 278
+2%
|
30 441
+4%
|
30 113
-1%
|
524 727
+1 643%
|
628 197
+20%
|
0
N/A
|
628 197
N/A
|
485 983
-23%
|
470 089
-3%
|
464 540
-1%
|
436 431
-6%
|
424 363
-3%
|
410 704
-3%
|
399 903
-3%
|
393 106
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
212
|
188
|
91
|
104
|
177
|
174
|
2 394
|
1 324
|
1 013
|
1 137
|
1 002
|
17 622
|
2 520
|
0
|
2 520
|
1 482
|
829
|
498
|
713
|
381
|
835
|
588
|
247
|
|
| Accrued Liabilities |
5 488
|
264
|
605
|
1 080
|
1 492
|
1 712
|
741
|
683
|
581
|
607
|
346
|
42 029
|
27 963
|
0
|
27 963
|
23 977
|
27 340
|
26 124
|
23 606
|
23 834
|
19 941
|
18 521
|
18 010
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 590
|
95 764
|
0
|
95 764
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 481
|
|
| Current Portion of Long-Term Debt |
3 950
|
788
|
886
|
886
|
709
|
821
|
821
|
1 636
|
1 472
|
1 472
|
1 472
|
28 214
|
23 564
|
0
|
59 310
|
0
|
0
|
4 335
|
4 335
|
3 612
|
4 335
|
4 335
|
4 335
|
|
| Other Current Liabilities |
635
|
723
|
1 169
|
2 748
|
2 592
|
2 442
|
762
|
860
|
1 047
|
3 778
|
3 123
|
117 861
|
153 301
|
0
|
153 301
|
5 422
|
22 639
|
5 990
|
4 912
|
4 723
|
4 756
|
6 634
|
7 316
|
|
| Total Current Liabilities |
10 285
|
1 963
|
2 750
|
4 817
|
4 970
|
5 149
|
4 718
|
4 502
|
4 113
|
6 993
|
5 942
|
207 666
|
338 857
|
0
|
338 857
|
30 881
|
50 807
|
36 947
|
33 566
|
32 551
|
29 867
|
30 077
|
31 389
|
|
| Long-Term Debt |
11 710
|
2 922
|
2 314
|
1 912
|
1 733
|
1 187
|
1 035
|
0
|
0
|
0
|
0
|
149 412
|
0
|
0
|
0
|
0
|
0
|
19 145
|
16 978
|
16 617
|
12 643
|
8 308
|
3 974
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
2 558
|
7 858
|
8 647
|
11 495
|
14 728
|
17 386
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
23
|
0
|
23
|
25
|
24
|
23
|
24
|
24
|
23
|
23
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2 041
|
3 270
|
3 818
|
1 265
|
1 473
|
3 935
|
29 333
|
0
|
29 333
|
22 579
|
6 417
|
7 547
|
8 868
|
9 180
|
5 828
|
6 640
|
7 075
|
|
| Total Liabilities |
21 995
N/A
|
4 885
-78%
|
5 064
+4%
|
6 729
+33%
|
6 703
0%
|
6 336
-5%
|
7 795
+23%
|
7 772
0%
|
7 932
+2%
|
8 259
+4%
|
7 415
-10%
|
360 994
+4 768%
|
368 167
+2%
|
0
N/A
|
368 167
N/A
|
53 435
-85%
|
57 350
+7%
|
66 173
+15%
|
67 245
+2%
|
66 971
0%
|
59 810
-11%
|
59 730
0%
|
59 801
+0%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
41 000
|
676 546
|
826 378
|
0
|
826 378
|
1 035 123
|
1 035 123
|
1 035 123
|
1 035 123
|
1 035 123
|
1 035 123
|
1 035 123
|
1 035 123
|
|
| Retained Earnings |
22 376
|
19 179
|
20 539
|
23 795
|
25 414
|
26 869
|
26 827
|
26 208
|
25 654
|
24 817
|
24 302
|
140 252
|
193 569
|
0
|
193 569
|
226 879
|
247 046
|
261 315
|
290 336
|
302 470
|
309 286
|
319 947
|
326 960
|
|
| Additional Paid In Capital |
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
6 000
|
373 336
|
373 336
|
0
|
373 336
|
376 251
|
376 251
|
376 251
|
376 251
|
376 251
|
376 251
|
376 251
|
376 251
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
774
|
557
|
0
|
557
|
555
|
913
|
810
|
649
|
989
|
1 309
|
1 248
|
1 393
|
|
| Total Equity |
24 624
N/A
|
27 821
+13%
|
26 461
-5%
|
23 205
-12%
|
21 586
-7%
|
20 131
-7%
|
20 173
+0%
|
20 792
+3%
|
21 346
+3%
|
22 183
+4%
|
22 698
+2%
|
163 732
+621%
|
260 030
+59%
|
0
N/A
|
260 030
N/A
|
432 548
+66%
|
412 739
-5%
|
398 367
-3%
|
369 185
-7%
|
357 392
-3%
|
350 894
-2%
|
340 173
-3%
|
333 305
-2%
|
|
| Total Liabilities & Equity |
46 619
N/A
|
32 706
-30%
|
31 525
-4%
|
29 934
-5%
|
28 289
-5%
|
26 466
-6%
|
27 968
+6%
|
28 564
+2%
|
29 278
+2%
|
30 441
+4%
|
30 113
-1%
|
524 727
+1 643%
|
628 197
+20%
|
0
N/A
|
628 197
N/A
|
485 983
-23%
|
470 089
-3%
|
464 540
-1%
|
436 431
-6%
|
424 363
-3%
|
410 704
-3%
|
399 903
-3%
|
393 106
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
461
|
461
|
461
|
461
|
461
|
461
|
461
|
461
|
461
|
461
|
461
|
7 610
|
7 664
|
0
|
7 664
|
10 351
|
10 351
|
10 351
|
10 351
|
10 351
|
10 351
|
10 351
|
10 351
|
|
Switch to:
Switch to:
See Also
Discover More
