Red Planet Indonesia Tbk PT
IDX:PSKT

Watchlist Manager
Red Planet Indonesia Tbk PT Logo
Red Planet Indonesia Tbk PT
IDX:PSKT
Watchlist
Price: 306 IDR -4.38% Market Closed
Market Cap: 3.2T IDR

Relative Value

The Relative Value of one PSKT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 306 IDR, Red Planet Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSKT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
10
Median 3Y
9.8
Median 5Y
12.2
Industry
1.4
vs History
vs Industry
Median 3Y
-69.6
Median 5Y
-62.3
Industry
20.1
vs History
14
vs Industry
1
Median 3Y
82.3
Median 5Y
88.4
Industry
9.5
vs History
0
vs Industry
9
Median 3Y
164.5
Median 5Y
95.7
Industry
18.2
vs History
0
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
0
vs Industry
11
Median 3Y
9.8
Median 5Y
12.4
Industry
1.9
vs History
0
vs Industry
12
Median 3Y
18.5
Median 5Y
22.7
Industry
3.8
vs History
vs Industry
Median 3Y
-105.6
Median 5Y
-79.2
Industry
10.6
vs History
vs Industry
Median 3Y
-105.6
Median 5Y
-79.2
Industry
16.5
vs History
14
vs Industry
2
Median 3Y
82.4
Median 5Y
88.7
Industry
11.3
vs History
0
vs Industry
5
Median 3Y
143.5
Median 5Y
98.6
Industry
16.3
vs History
0
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

PSKT Competitors Multiples
Red Planet Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Red Planet Indonesia Tbk PT
IDX:PSKT
3.2T IDR 59.2 -336.4 -429.6 -429.6
US
Booking Holdings Inc
NASDAQ:BKNG
174.7B USD 6.7 34.6 17.7 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.4 146.1 178.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
85.7B USD 3.3 33.2 20.6 24
US
Airbnb Inc
NASDAQ:ABNB
83.5B USD 7 31.9 26.6 26.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.2B USD 4.8 20.5 15.9 21.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.7B USD 5.9 41.6 28.8 30.7
CN
Trip.com Group Ltd
HKEX:9961
393.1B HKD 5.9 11.3 17 18.3
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 311.8 501.1
P/E Multiple
Earnings Growth PEG
ID
Red Planet Indonesia Tbk PT
IDX:PSKT
Average P/E: 52.1
Negative Multiple: -336.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
34.6
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
264.4
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -84 235.5 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
33.2
13%
2.6
US
Airbnb Inc
NASDAQ:ABNB
31.9
11%
2.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.5
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
41.6
17%
2.4
CN
Trip.com Group Ltd
HKEX:9961
11.3
10%
1.1
US
Carnival Corp
NYSE:CCL
15.9
24%
0.7
UK
Carnival PLC
LSE:CCL
15.2
17%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Red Planet Indonesia Tbk PT
IDX:PSKT
Average EV/EBITDA: 66
Negative Multiple: -429.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.7
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.1
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.6
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.6
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.9
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.8
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
17
20%
0.9
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.8
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Red Planet Indonesia Tbk PT
IDX:PSKT
Average EV/EBIT: 92.7
Negative Multiple: -429.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
178.1
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
26.6
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.7
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.3
20%
0.9
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3
UK
Carnival PLC
LSE:CCL
501.1
8%
62.6