Sarimelati Kencana Tbk PT
IDX:PZZA
Sarimelati Kencana Tbk PT
IDX:PZZA
Price:
206
IDR
-7.21%
Market Closed
Market Cap:
Rp622.5B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
PZZA Alert
Sarimelati Kencana Tbk PT
206
-16 (-7.21%)
| 52 Week Range |
107
290
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sarimelati Kencana Tbk PT
Sarimelati Kencana Tbk PT
Currency: IDR
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Cash Taxes Paid |
(66 261)
|
(61 976)
|
(58 610)
|
(58 642)
|
(56 334)
|
(57 025)
|
(58 503)
|
(47 118)
|
(35 822)
|
(22 486)
|
(4 027)
|
(2 586)
|
(1 567)
|
(3 259)
|
(3 450)
|
15 542
|
17 652
|
17 428
|
15 361
|
(4 524)
|
(11 371)
|
(12 574)
|
(8 023)
|
(6 687)
|
(2 930)
|
5 907
|
3 198
|
1 341
|
|
| Cash Interest Paid |
(3 490)
|
0
|
0
|
0
|
(6)
|
(124)
|
(618)
|
(618)
|
(3 825)
|
(4 675)
|
(4 331)
|
(6 576)
|
(1 576)
|
(892)
|
(1 374)
|
38
|
(2 444)
|
(3 908)
|
(2 908)
|
(2 532)
|
(2 481)
|
(1 448)
|
(2 090)
|
(2 031)
|
(5 517)
|
(4 949)
|
(4 731)
|
(4 659)
|
|
| Change in Working Capital |
(2 024 849)
|
(2 095 264)
|
(2 155 625)
|
(2 226 482)
|
(2 242 212)
|
(2 244 932)
|
(2 185 355)
|
(2 137 534)
|
(2 003 414)
|
(1 888 426)
|
(1 814 439)
|
(1 741 134)
|
(1 790 922)
|
(1 784 765)
|
(1 857 186)
|
(1 912 111)
|
(2 080 315)
|
(2 141 874)
|
(2 126 220)
|
(2 113 868)
|
(1 945 960)
|
(1 839 909)
|
(1 738 606)
|
(1 617 996)
|
(1 557 728)
|
(1 575 472)
|
(1 578 538)
|
(1 585 101)
|
|
| Cash from Operating Activities |
279 494
N/A
|
297 663
+7%
|
291 586
-2%
|
348 124
+19%
|
399 906
+15%
|
425 009
+6%
|
324 988
-24%
|
249 375
-23%
|
204 242
-18%
|
182 633
-11%
|
498 690
+173%
|
419 836
-16%
|
468 515
+12%
|
535 299
+14%
|
358 068
-33%
|
466 588
+30%
|
316 164
-32%
|
228 323
-28%
|
362 749
+59%
|
433 599
+20%
|
359 813
-17%
|
391 575
+9%
|
405 466
+4%
|
307 370
-24%
|
484 425
+58%
|
489 402
+1%
|
472 405
-3%
|
493 577
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(290 321)
|
(281 971)
|
(324 302)
|
(328 939)
|
(385 506)
|
(394 113)
|
(360 093)
|
(311 422)
|
(324 442)
|
(309 633)
|
(323 491)
|
(354 417)
|
(267 034)
|
(405 425)
|
(435 702)
|
(529 753)
|
(522 893)
|
(443 150)
|
(367 412)
|
(247 724)
|
(197 775)
|
(133 621)
|
(130 389)
|
(111 162)
|
(117 721)
|
(106 181)
|
(108 472)
|
(124 738)
|
|
| Other Items |
(35 900)
|
(52 561)
|
(56 239)
|
(62 355)
|
(42 732)
|
(23 020)
|
(16 701)
|
(8 799)
|
(45 677)
|
(50 970)
|
(46 831)
|
(45 670)
|
(21 404)
|
(19 045)
|
(26 787)
|
(38 056)
|
(27 947)
|
(29 809)
|
(41 248)
|
(28 306)
|
(34 287)
|
(18 249)
|
2 282
|
(1 829)
|
5 828
|
(7 046)
|
(8 708)
|
(3 057)
|
|
| Cash from Investing Activities |
(326 221)
N/A
|
(334 532)
-3%
|
(380 541)
-14%
|
(391 294)
-3%
|
(428 238)
-9%
|
(417 133)
+3%
|
(376 794)
+10%
|
(320 221)
+15%
|
(370 119)
-16%
|
(360 604)
+3%
|
(370 322)
-3%
|
(400 087)
-8%
|
(288 438)
+28%
|
(424 470)
-47%
|
(462 489)
-9%
|
(567 809)
-23%
|
(550 840)
+3%
|
(472 960)
+14%
|
(408 659)
+14%
|
(276 030)
+32%
|
(232 061)
+16%
|
(151 870)
+35%
|
(128 107)
+16%
|
(112 991)
+12%
|
(111 893)
+1%
|
(113 227)
-1%
|
(117 180)
-3%
|
(127 796)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
641 813
|
0
|
(1)
|
641 813
|
0
|
(4 816)
|
(9 140)
|
(9 140)
|
(9 140)
|
(4 324)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(234 026)
|
(269 847)
|
(127 197)
|
(85 759)
|
(87 259)
|
(15 164)
|
109 699
|
224 525
|
229 062
|
156 934
|
(17 649)
|
7 959
|
(52 102)
|
(21 099)
|
218 071
|
202 337
|
280 101
|
332 590
|
78 034
|
(97 184)
|
(84 532)
|
(185 761)
|
(249 069)
|
(218 889)
|
(323 007)
|
(331 529)
|
(333 932)
|
(342 134)
|
|
| Cash Paid for Dividends |
0
|
0
|
(86 548)
|
(86 548)
|
(86 548)
|
0
|
0
|
(90 022)
|
(90 022)
|
(90 022)
|
(156 022)
|
(66 000)
|
(66 000)
|
0
|
(60 000)
|
(60 000)
|
(60 000)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(59 343)
|
(31 719)
|
(19 845)
|
(15 556)
|
(11 489)
|
(51 175)
|
(69 504)
|
(91 076)
|
(14 013)
|
22 861
|
13 420
|
30 581
|
(24 113)
|
(39 315)
|
(29 585)
|
(45 497)
|
(31 663)
|
(34 404)
|
(38 320)
|
(46 902)
|
(46 853)
|
(34 081)
|
(20 681)
|
1 376
|
(37 503)
|
(34 485)
|
(30 443)
|
(26 932)
|
|
| Cash from Financing Activities |
348 444
N/A
|
340 247
-2%
|
(233 590)
N/A
|
(187 863)
+20%
|
(185 296)
+1%
|
(157 702)
+15%
|
31 055
N/A
|
34 288
+10%
|
115 887
+238%
|
85 449
-26%
|
(160 251)
N/A
|
(27 460)
+83%
|
(142 215)
-418%
|
(126 415)
+11%
|
128 486
N/A
|
96 840
-25%
|
188 437
+95%
|
238 186
+26%
|
39 714
-83%
|
(144 086)
N/A
|
(131 386)
+9%
|
(219 842)
-67%
|
(269 749)
-23%
|
(217 513)
+19%
|
(360 510)
-66%
|
(366 014)
-2%
|
(364 375)
+0%
|
(369 066)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
996
|
859
|
880
|
904
|
(149)
|
651
|
(14)
|
97
|
272
|
334
|
499
|
319
|
377
|
(309)
|
1 434
|
8
|
2 000
|
1 803
|
1 238
|
2 205
|
(45)
|
218
|
355
|
(119)
|
170
|
87
|
(745)
|
257
|
|
| Net Change in Cash |
302 712
N/A
|
304 237
+1%
|
(321 666)
N/A
|
(230 129)
+28%
|
(213 776)
+7%
|
(149 176)
+30%
|
(20 765)
+86%
|
(36 461)
-76%
|
(49 718)
-36%
|
(92 188)
-85%
|
(31 383)
+66%
|
(7 392)
+76%
|
38 238
N/A
|
(15 895)
N/A
|
25 499
N/A
|
(4 373)
N/A
|
(44 239)
-912%
|
(4 647)
+89%
|
(4 959)
-7%
|
15 688
N/A
|
(3 679)
N/A
|
20 082
N/A
|
7 965
-60%
|
(23 253)
N/A
|
12 193
N/A
|
10 248
-16%
|
(9 895)
N/A
|
(3 028)
+69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(10 828)
N/A
|
15 692
N/A
|
(32 716)
N/A
|
19 185
N/A
|
14 401
-25%
|
30 896
+115%
|
(35 105)
N/A
|
(62 047)
-77%
|
(120 200)
-94%
|
(127 001)
-6%
|
175 199
N/A
|
65 419
-63%
|
201 480
+208%
|
129 874
-36%
|
(77 634)
N/A
|
(63 164)
+19%
|
(206 729)
-227%
|
(214 827)
-4%
|
(4 663)
+98%
|
185 875
N/A
|
162 038
-13%
|
257 955
+59%
|
275 077
+7%
|
196 208
-29%
|
366 704
+87%
|
383 221
+5%
|
363 934
-5%
|
368 838
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
