T

Tripar Multivision Plus Tbk PT
IDX:RAAM

Watchlist Manager
Tripar Multivision Plus Tbk PT
IDX:RAAM
Watchlist
Price: 236 IDR -1.67%
Market Cap: 1.6T IDR
Have any thoughts about
Tripar Multivision Plus Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one RAAM stock under the Base Case scenario is 107.22 IDR. Compared to the current market price of 236 IDR, Tripar Multivision Plus Tbk PT is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAAM Intrinsic Value
107.22 IDR
Overvaluation 55%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tripar Multivision Plus Tbk PT

Valuation History Unavailable

Historical valuation for RAAM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare RAAM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAAM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tripar Multivision Plus Tbk PT

Provide an overview of the primary business activities
of Tripar Multivision Plus Tbk PT.

What unique competitive advantages
does Tripar Multivision Plus Tbk PT hold over its rivals?

What risks and challenges
does Tripar Multivision Plus Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tripar Multivision Plus Tbk PT.

Provide P/S
for Tripar Multivision Plus Tbk PT.

Provide P/E
for Tripar Multivision Plus Tbk PT.

Provide P/OCF
for Tripar Multivision Plus Tbk PT.

Provide P/FCFE
for Tripar Multivision Plus Tbk PT.

Provide P/B
for Tripar Multivision Plus Tbk PT.

Provide EV/S
for Tripar Multivision Plus Tbk PT.

Provide EV/GP
for Tripar Multivision Plus Tbk PT.

Provide EV/EBITDA
for Tripar Multivision Plus Tbk PT.

Provide EV/EBIT
for Tripar Multivision Plus Tbk PT.

Provide EV/OCF
for Tripar Multivision Plus Tbk PT.

Provide EV/FCFF
for Tripar Multivision Plus Tbk PT.

Provide EV/IC
for Tripar Multivision Plus Tbk PT.

Compare the intrinsic valuations
of Tripar Multivision Plus Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tripar Multivision Plus Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tripar Multivision Plus Tbk PT compared to its peers.

Compare the P/E ratios
of Tripar Multivision Plus Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Tripar Multivision Plus Tbk PT with its peers.

Analyze the financial leverage
of Tripar Multivision Plus Tbk PT compared to its main competitors.

Show all profitability ratios
for Tripar Multivision Plus Tbk PT.

Provide ROE
for Tripar Multivision Plus Tbk PT.

Provide ROA
for Tripar Multivision Plus Tbk PT.

Provide ROIC
for Tripar Multivision Plus Tbk PT.

Provide ROCE
for Tripar Multivision Plus Tbk PT.

Provide Gross Margin
for Tripar Multivision Plus Tbk PT.

Provide Operating Margin
for Tripar Multivision Plus Tbk PT.

Provide Net Margin
for Tripar Multivision Plus Tbk PT.

Provide FCF Margin
for Tripar Multivision Plus Tbk PT.

Show all solvency ratios
for Tripar Multivision Plus Tbk PT.

Provide D/E Ratio
for Tripar Multivision Plus Tbk PT.

Provide D/A Ratio
for Tripar Multivision Plus Tbk PT.

Provide Interest Coverage Ratio
for Tripar Multivision Plus Tbk PT.

Provide Altman Z-Score Ratio
for Tripar Multivision Plus Tbk PT.

Provide Quick Ratio
for Tripar Multivision Plus Tbk PT.

Provide Current Ratio
for Tripar Multivision Plus Tbk PT.

Provide Cash Ratio
for Tripar Multivision Plus Tbk PT.

What is the historical Revenue growth
over the last 5 years for Tripar Multivision Plus Tbk PT?

What is the historical Net Income growth
over the last 5 years for Tripar Multivision Plus Tbk PT?

What is the current Free Cash Flow
of Tripar Multivision Plus Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tripar Multivision Plus Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Tripar Multivision Plus Tbk PT

Balance Sheet Decomposition
Tripar Multivision Plus Tbk PT

Current Assets 276.8B
Cash & Short-Term Investments 46B
Receivables 154.7B
Other Current Assets 76.2B
Non-Current Assets 1.4T
Long-Term Investments 1T
PP&E 153.7B
Intangibles 149.5m
Other Non-Current Assets 281.6B
Current Liabilities 306.5B
Accounts Payable 20.9B
Accrued Liabilities 2.2B
Short-Term Debt 214.8B
Other Current Liabilities 68.5B
Non-Current Liabilities 78.7B
Long-Term Debt 69.4B
Other Non-Current Liabilities 9.3B
Efficiency

Free Cash Flow Analysis
Tripar Multivision Plus Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tripar Multivision Plus Tbk PT

Revenue
215B IDR
Cost of Revenue
-152B IDR
Gross Profit
63B IDR
Operating Expenses
-106.8B IDR
Operating Income
-43.8B IDR
Other Expenses
-133.1B IDR
Net Income
-176.9B IDR
Fundamental Scores

RAAM Profitability Score
Profitability Due Diligence

Tripar Multivision Plus Tbk PT's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative ROIC
36/100
Profitability
Score

Tripar Multivision Plus Tbk PT's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

RAAM Solvency Score
Solvency Due Diligence

Tripar Multivision Plus Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
61/100
Solvency
Score

Tripar Multivision Plus Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAAM Price Targets Summary
Tripar Multivision Plus Tbk PT

There are no price targets for RAAM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAAM stock?

The intrinsic value of one RAAM stock under the Base Case scenario is 107.22 IDR.

Is RAAM stock undervalued or overvalued?

Compared to the current market price of 236 IDR, Tripar Multivision Plus Tbk PT is Overvalued by 55%.

Back to Top