T

Tripar Multivision Plus Tbk PT
IDX:RAAM

Watchlist Manager
Tripar Multivision Plus Tbk PT
IDX:RAAM
Watchlist
Price: 236 IDR -1.67% Market Closed
Market Cap: 1.6T IDR
Section:
 

Relative Value

The Relative Value of one RAAM stock under the Base Case scenario is hidden IDR. Compared to the current market price of 236 IDR, Tripar Multivision Plus Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.7
P/S
P/S
Price to Sales
7.7
vs History
87
vs Industry
7
Median 3Y
10.7
Median 5Y
10.7
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11
Industry
17.1
More Details
28
P/OCF
P/OCF
Price to OCF
28
vs History
45
vs Industry
Median 3Y
28
Median 5Y
28
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
28
Median 3Y
-25.3
Median 5Y
-25.3
Industry
15.6
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
90
vs Industry
48
Median 3Y
2.2
Median 5Y
2.2
Industry
1.8
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
87
vs Industry
7
Median 3Y
11.1
Median 5Y
11.1
Industry
1.6
More Details
65.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
65.4
vs History
18
vs Industry
7
Median 3Y
37
Median 5Y
37
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.7
More Details
32.3
EV/OCF
EV/OCF
Enterprise Value to OCF
32.3
vs History
45
vs Industry
Median 3Y
32.3
Median 5Y
32.3
Industry
10.7
More Details
124
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
124
vs History
15
vs Industry
Median 3Y
-61.2
Median 5Y
-61.2
Industry
12.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
90
vs Industry
44
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
More Details

Multiples Across Competitors

RAAM Competitors Multiples
Tripar Multivision Plus Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tripar Multivision Plus Tbk PT
IDX:RAAM
1.6T IDR 7.7 -18.6 -22 -22
US
Netflix Inc
NASDAQ:NFLX
409.8B USD 9.4 39.3 14.4 32.8
US
Walt Disney Co
NYSE:DIS
194.9B USD 2.1 15.7 11.7 16.2
LU
Spotify Technology SA
NYSE:SPOT
121.3B USD 6.2 74.2 46 48.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.8 144.3 5 56.8
NL
Universal Music Group NV
AEX:UMG
39.3B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
38.4B USD 8.9 168.1 28.5 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.3 100.2 16.5 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28.3B USD 6.3 18.5 19.3 19.3
US
Roku Inc
NASDAQ:ROKU
15.6B USD 3.4 -563.8 -166.6 -120.1
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.3
P/E Multiple
Earnings Growth PEG
ID
T
Tripar Multivision Plus Tbk PT
IDX:RAAM
Average P/E: 70.9
Negative Multiple: -18.6 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
39.3
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
74.2
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
168.1
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100.2
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -563.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
T
Tripar Multivision Plus Tbk PT
IDX:RAAM
Average EV/EBITDA: 18.7
Negative Multiple: -22 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -166.6 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Tripar Multivision Plus Tbk PT
IDX:RAAM
Average EV/EBIT: 30.9
Negative Multiple: -22 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.5
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.8
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -120.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A

See Also

Summary
RAAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAAM stock valuation using valuation multiples.
Wall Street Estimates
RAAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.