Ramayana Lestari Sentosa Tbk PT
IDX:RALS

Watchlist Manager
Ramayana Lestari Sentosa Tbk PT Logo
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
Watchlist
Price: 432 IDR Market Closed
Market Cap: 3.1T IDR

Relative Value

The Relative Value of one RALS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 432 IDR, Ramayana Lestari Sentosa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RALS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
29
Median 3Y
1.2
Median 5Y
1.3
Industry
0.6
Forward
1
vs History
57
vs Industry
52
Median 3Y
9.6
Median 5Y
9.8
Industry
17
Forward
8.2
vs History
71
vs Industry
53
Median 3Y
4.9
Median 5Y
5.5
Industry
8.6
vs History
0
vs Industry
36
Median 3Y
10.7
Median 5Y
10.5
Industry
17.3
vs History
68
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
57
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
61
vs Industry
91
Median 3Y
0.9
Median 5Y
1
Industry
2.3
vs History
38
vs Industry
71
Median 3Y
3.7
Median 5Y
3.7
Industry
8.5
Forward
2.1
vs History
38
vs Industry
66
Median 3Y
3.7
Median 5Y
3.7
Industry
13.2
Forward
5.4
vs History
63
vs Industry
73
Median 3Y
1.6
Median 5Y
2.3
Industry
10.1
vs History
12
vs Industry
64
Median 3Y
2.7
Median 5Y
3.1
Industry
14.4
vs History
65
vs Industry
88
Median 3Y
0.6
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

RALS Competitors Multiples
Ramayana Lestari Sentosa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
3.1T IDR 1.2 9.2 4.2 4.2
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
Average EV/EBITDA: 19.1
4.2
19%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Ramayana Lestari Sentosa Tbk PT
IDX:RALS
Average EV/EBIT: 27.4
4.2
-8%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8