S

Steady Safe Tbk PT
IDX:SAFE

Watchlist Manager
Steady Safe Tbk PT
IDX:SAFE
Watchlist
Price: 404 IDR 2.54%
Market Cap: Rp331.8B

Balance Sheet

Balance Sheet Decomposition
Steady Safe Tbk PT

Balance Sheet
Steady Safe Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2 721
850
876
1 130
1 354
986
6 674
1 139
276
514
318
624
254
25
314
1 831
679
27 767
5 726
0
0
0
6 791
8 294
Cash Equivalents
2 721
850
876
1 130
1 354
986
6 674
1 139
276
514
318
624
254
25
314
1 831
679
27 767
5 726
0
0
0
6 791
8 294
Short-Term Investments
87 928
10
10
10
10
10
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
8 853
689
1 686
2 872
3 110
3 425
3 654
619
804
945
1 120
208
208
0
3 218
58
600
9 315
16 164
13 858
15 232
19 112
15 913
18 338
Accounts Receivables
456
646
1 369
1 627
1 923
2 413
2 656
608
721
746
208
208
208
0
3 218
0
0
8 342
12 632
10 271
11 436
15 366
15 016
17 402
Other Receivables
8 397
43
317
1 245
1 187
1 012
998
11
83
199
912
0
0
0
0
58
600
973
3 532
3 587
3 796
3 746
897
936
Inventory
4 130
2 697
2 359
2 188
2 154
677
672
417
464
329
413
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1 385
1 178
1 219
543
1 197
413
0
3 757
3 910
3 317
3 287
635
0
0
0
11
37 695
4 018
3 550
2 408
1 331
1 608
2 008
2 144
Total Current Assets
105 017
5 424
6 149
6 743
7 826
5 510
11 010
5 943
5 464
5 114
5 147
1 467
462
25
3 532
1 900
38 974
41 100
25 440
20 982
27 205
29 138
24 711
28 775
PP&E Net
292 684
134 839
128 822
114 795
103 682
103 711
155 352
118 174
99 910
77 566
52 990
9 669
8 744
7 495
6 112
6 117
6 294
302 101
330 472
300 582
270 840
241 145
212 027
175 070
PP&E Gross
292 684
134 839
128 822
114 795
103 682
103 711
155 352
118 174
99 910
77 566
52 990
9 669
8 744
7 495
6 112
6 117
0
0
0
0
0
0
0
0
Accumulated Depreciation
106 747
104 336
101 754
99 065
111 418
122 915
141 472
152 621
170 939
182 801
188 231
101 714
100 876
0
101 754
101 961
0
0
0
0
0
0
0
0
Goodwill
401
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
292
85
227
34
99
97
97
99
99
99
99
99
99
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
147
147
706
706
706
706
706
706
706
706
706
706
559
559
559
559
559
559
559
559
559
Other Long-Term Assets
159 607
134 689
130 982
106 095
81 625
48 275
42 257
6 422
10 035
3 146
1 565
29 601
4 385
2 675
0
873
2 423
4 082
981
0
0
0
0
0
Other Assets
401
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
558 001
N/A
275 037
-51%
266 180
-3%
227 814
-14%
193 379
-15%
158 300
-18%
209 422
+32%
131 344
-37%
116 213
-12%
86 632
-25%
60 507
-30%
41 542
-31%
14 395
-65%
9 090
-37%
10 350
+14%
9 449
-9%
48 250
+411%
347 842
+621%
357 452
+3%
322 123
-10%
298 604
-7%
270 842
-9%
237 297
-12%
204 404
-14%
Liabilities
Accounts Payable
9 707
8 025
11 021
10 108
6 668
7 015
3 681
749
1 453
1 072
541
44
0
0
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
78 681
33 605
33 938
2 432
3 247
1 818
1 728
871
216
593
1 434
1 155
1 715
1 965
1 180
1 287
1 356
6 466
7 223
7 230
6 187
6 557
6 464
4 090
Short-Term Debt
2 699 429
18 530
86 681
25 362
32 599
37 633
37 633
11 633
0
0
0
0
0
0
8 272
8 272
8 272
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
80 080
70 172
5 810
13 468
19 769
33 999
29 176
31 022
52 673
41 753
21 173
9 360
11 897
12 535
14 801
18 419
39 059
102 943
57 403
60 386
194 464
69 800
91 649
2 124
Other Current Liabilities
115 916
126 698
102 610
100 180
91 357
94 678
92 375
51 395
66 026
65 988
65 400
65 069
37 784
37 964
38 295
13 007
23 858
101 502
126 341
119 831
123 336
130 679
141 132
155 846
Total Current Liabilities
2 983 814
257 030
240 059
151 550
153 640
175 143
164 592
95 669
120 367
109 407
88 548
75 628
51 397
52 464
62 548
40 985
72 545
210 911
190 967
187 447
323 988
207 036
239 245
162 060
Long-Term Debt
0
3 164
7 450
63 497
59 113
44 748
121 401
81 909
65 860
44 545
47 195
49 370
41 596
32 700
22 580
108
15 354
164 787
216 366
201 119
39 877
115 634
23 986
31 731
Deferred Income Tax
1 677
2 118
2 276
2 805
2 552
0
0
0
0
0
0
0
0
0
9
0
0
0
0
658
1 497
4 789
11 072
20 307
Minority Interest
1 364
266
356
1 466
1 429
1 079
792
613
1 128
318
786
397
403
415
472
473
473
473
473
473
473
473
473
473
Other Liabilities
326
326
868
1 248
1 968
1 248
1 509
1 568
1 579
1 816
2 300
380
563
918
852
776
402
32 766
1 622
1 816
1 478
1 175
1 236
1 281
Total Liabilities
2 987 181
N/A
262 904
-91%
251 009
-5%
220 565
-12%
218 701
-1%
222 219
+2%
288 294
+30%
179 760
-38%
188 934
+5%
156 086
-17%
138 829
-11%
124 980
-10%
93 153
-25%
85 668
-8%
85 517
0%
41 397
-52%
87 828
+112%
407 992
+365%
408 482
+0%
390 568
-4%
366 367
-6%
328 162
-10%
275 066
-16%
214 907
-22%
Equity
Common Stock
106 920
158 400
158 400
158 400
195 900
195 900
195 900
195 900
195 900
195 900
195 900
195 900
195 900
195 900
195 900
218 234
218 234
218 234
218 234
218 234
218 234
218 234
218 234
218 234
Retained Earnings
2 249 672
631 027
627 988
673 410
705 983
744 579
759 531
750 626
774 931
771 665
780 533
785 649
780 968
778 582
777 305
756 592
764 599
785 113
775 905
793 495
792 703
782 451
762 783
735 480
Additional Paid In Capital
34 826
484 760
484 760
484 760
484 760
484 760
484 760
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
506 311
Other Equity
321 254
0
0
37 500
0
0
0
0
0
0
0
0
0
206
72
99
475
417
330
504
395
586
469
432
Total Equity
2 429 180
N/A
12 133
N/A
15 172
+25%
7 250
-52%
25 323
N/A
63 919
-152%
78 871
-23%
48 415
+39%
72 720
-50%
69 454
+4%
78 322
-13%
83 438
-7%
78 757
+6%
76 577
+3%
75 166
+2%
31 948
+57%
39 578
-24%
60 150
-52%
51 030
+15%
68 445
-34%
67 762
+1%
57 320
+15%
37 769
+34%
10 502
+72%
Total Liabilities & Equity
558 001
N/A
275 037
-51%
266 180
-3%
227 814
-14%
193 379
-15%
158 300
-18%
209 422
+32%
131 344
-37%
116 213
-12%
86 632
-25%
60 507
-30%
41 542
-31%
14 395
-65%
9 090
-37%
10 350
+14%
9 449
-9%
48 250
+411%
347 842
+621%
357 452
+3%
322 123
-10%
298 604
-7%
270 842
-9%
237 297
-12%
204 404
-14%
Shares Outstanding
Common Shares Outstanding
214
317
317
317
392
392
392
392
392
392
392
392
392
392
392
615
615
615
615
615
615
615
615
615