S

Steady Safe Tbk PT
IDX:SAFE

Watchlist Manager
Steady Safe Tbk PT
IDX:SAFE
Watchlist
Price: 382 IDR -4.5% Market Closed
Market Cap: 313.7B IDR

Relative Value

The Relative Value of one SAFE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 382 IDR, Steady Safe Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAFE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
53
vs Industry
65
Median 3Y
8.1
Median 5Y
9.1
Industry
16.6
vs History
68
vs Industry
31
Median 3Y
4.3
Median 5Y
5
Industry
7.3
vs History
9
vs Industry
14
Median 3Y
-21.8
Median 5Y
-18.7
Industry
17.2
vs History
14
vs Industry
0
Median 3Y
-2.9
Median 5Y
-2.7
Industry
1.4
vs History
93
vs Industry
72
Median 3Y
0.9
Median 5Y
1.1
Industry
1.3
vs History
90
vs Industry
76
Median 3Y
3.2
Median 5Y
3.6
Industry
5.4
vs History
76
vs Industry
73
Median 3Y
4.2
Median 5Y
5
Industry
7.9
vs History
76
vs Industry
69
Median 3Y
4.2
Median 5Y
5
Industry
14.2
vs History
69
vs Industry
43
Median 3Y
4
Median 5Y
5.3
Industry
9.7
vs History
69
vs Industry
43
Median 3Y
4.5
Median 5Y
5.3
Industry
16.7
vs History
42
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

SAFE Competitors Multiples
Steady Safe Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Steady Safe Tbk PT
IDX:SAFE
313.7B IDR 1.1 10.9 5.2 5.2
FR
Ayvens SA
OTC:ALLDF
11.1B USD 0.3 9.4 4.6 34.8
CN
CaoCao Inc
HKEX:2643
16.2B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
20.2B TRY 22.5 -110.8 149.4 -161.2
CN
Dida Inc
HKEX:2559
2.3B HKD 3.1 10.9 6 6.6
ID
Blue Bird Tbk PT
IDX:BIRD
4.3T IDR 0.8 6.8 6.4 6.4
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.3T IDR 0.8 11.3 6.4 6.4
CN
Chenqi Technology Ltd
HKEX:9680
1.9B HKD 0.6 -4.9 -2.8 -2.5
UK
Mobico Group PLC
LSE:MCG
141.6m GBP 0 -0.1 2.9 7.7
IT
Sicily By Car SpA
MIL:SBC
114m EUR 0.8 -44.5 2.8 21.6
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.9B INR 1.7 19.8 11.1 14.4
P/E Multiple
Earnings Growth PEG
ID
S
Steady Safe Tbk PT
IDX:SAFE
Average P/E: 11.5
10.9
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
9.4
22%
0.4
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -110.8 N/A N/A
CN
D
Dida Inc
HKEX:2559
10.9
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.8
11%
0.6
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
11.3
34%
0.3
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.9 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -44.5
63%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
S
Steady Safe Tbk PT
IDX:SAFE
Average EV/EBITDA: 21.6
5.2
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
4.6
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
149.4
N/A N/A
CN
D
Dida Inc
HKEX:2559
6
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.4
41%
0.2
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.4
42%
0.2
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.8 N/A N/A
UK
Mobico Group PLC
LSE:MCG
2.9
-2%
N/A
IT
S
Sicily By Car SpA
MIL:SBC
2.8
8%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.1
96%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
Steady Safe Tbk PT
IDX:SAFE
Average EV/EBIT: 12.9
5.2
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
34.8
27%
1.3
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -161.2 N/A N/A
CN
D
Dida Inc
HKEX:2559
6.6
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.4
16%
0.4
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.4
23%
0.3
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.5 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.7
15%
0.5
IT
S
Sicily By Car SpA
MIL:SBC
21.6
53%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
14.4
N/A N/A