Surya Citra Media Tbk PT
IDX:SCMA
Intrinsic Value
PT Surya Citra Media Tbk engages in the provision of multimedia related services. [ Read More ]
The intrinsic value of one
SCMA
stock under the Base Case scenario is
hidden
IDR.
Compared to the current market price of 144 IDR,
Surya Citra Media Tbk PT
is
hidden
.
Surya Citra Media Tbk PT's market capitalization is 9.1T IDR.
SCMA stock price is 144 IDR.
SCMA stock price (144 IDR) is 4% less than its Intrinsic Value (149.35 IDR).
SCMA stock price (144 IDR) is 21% less than its Relative Value (182.07 IDR). Open Relative Valuation
SCMA has upside potential of 27% compared to the average analyst price target.
Open Wall St Estimates
SCMA's Revenue has dropped by 5% over the past 12 months.
SCMA's ROE (Return on Equity) for the past 12 months is positive and is equal to 6%.
SCMA has positive Net Income for the last twelve months.
SCMA has positive three-year average ROIC (Return on Invested Capital): 13%. The company is efficient at using invested capital to generate operating income.
SCMA's Revenue is forecast to fall at a rate of 5% per year over the next 3 years.
SCMA's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
SCMA's Revenue has been growing by 9% per year for the last 3 years.
SCMA has positive Operating Income for the last twelve months.
SCMA has positive three-year average ROE (Return on Equity): 17%. The company is efficient at transforming stockholders' equity into net income.
SCMA has positive Free Cash Flow for the last twelve months.
SCMA's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 20% to 3%.
SCMA's ROE (Return on Equity) has significantly decreased in the last 3 years from 27% to 6%.
SCMA has positive Gross Profit for the last twelve months.
SCMA's Altman Z-Score is very high and is equal to 3.47.
SCMA's long-term assets (11T IDR) exceed its long-term liabilties (3T IDR).
SCMA's short-term assets (7T IDR) exceed its short-term liabilties (2T IDR).
SCMA's D/E (Debt to Equity) is very low and is equal to 0.
SCMA has negative Net Debt. This means that the company has more cash and short-term investments (3T IDR) than debt (9B IDR).
SCMA doesn't generate enough operating income (486B IDR) to safely cover interest payments on its debt (-588m IDR).
Valuation Backtest
Surya Citra Media Tbk PT
Run backtest to discover the historical profit from buying and selling
SCMA
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Surya Citra Media Tbk PT
Balance Sheet Decomposition
Surya Citra Media Tbk PT
| Current Assets | 7.4T |
| Cash & Short-Term Investments | 2.9T |
| Receivables | 2.6T |
| Other Current Assets | 1.9T |
| Non-Current Assets | 3.7T |
| Long-Term Investments | 180.7B |
| PP&E | 2.1T |
| Intangibles | 1.2T |
| Other Non-Current Assets | 251.2B |
| Current Liabilities | 2.2T |
| Accounts Payable | 613.3B |
| Accrued Liabilities | 1T |
| Other Current Liabilities | 566B |
| Non-Current Liabilities | 1.3T |
| Long-Term Debt | 9.2B |
| Other Non-Current Liabilities | 1.2T |
Earnings Waterfall
Surya Citra Media Tbk PT
|
Revenue
|
6.7T
IDR
|
|
Cost of Revenue
|
-4.5T
IDR
|
|
Gross Profit
|
2.2T
IDR
|
|
Operating Expenses
|
-1.8T
IDR
|
|
Operating Income
|
485.8B
IDR
|
|
Other Expenses
|
-27.3B
IDR
|
|
Net Income
|
458.5B
IDR
|
Free Cash Flow Analysis
Surya Citra Media Tbk PT
SCMA Profitability Score
Profitability Due Diligence
Surya Citra Media Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Surya Citra Media Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SCMA Solvency Score
Solvency Due Diligence
Surya Citra Media Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Surya Citra Media Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCMA Price Targets Summary
Surya Citra Media Tbk PT
According to Wall Street analysts, the average 1-year price target for
SCMA
is 182.99 IDR
with a low forecast of 161.6 IDR and a high forecast of 210 IDR.
Shareholder Return
SCMA Price
Surya Citra Media Tbk PT
| Average Annual Return | -0.35% |
| Standard Deviation of Annual Returns | 49.83% |
| Max Drawdown | -75% |
| Market Capitalization | 9.1T IDR |
| Shares Outstanding | 63 369 364 485 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Surya Citra Media Tbk PT
Country
Industry
Market Cap
Dividend Yield
Description
PT Surya Citra Media Tbk engages in the provision of multimedia related services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 4,602 full-time employees. The company went IPO on 2002-07-16. The Company’s segments include Television, Digital and Out-of-home advertising, and Content and others. Its Television segment business consist of free-to-air (FTA) television broadcasting and subscription broadcasting of satellite television. Its Digital and out-of-home advertising segment represents megaportal Website. Its Content and others segment represents content, film and video production and distribution. The company operates the national television (TV) channels in Indonesia, such as Surya Citra Televisi and Indosiar Visual Mandiri (INDOSIAR) and other broadcasting channels. The company operates Ajwa TV, a TV station, which broadcasts islamic content. The company also operates Mentari TV, a digital TV station, which broadcast’s kids’ friendly programs, such as animation, family drama, games, sport, magazine, kids’ news, documenter and education content.
Contact
IPO
Employees
Officers
The intrinsic value of one
SCMA
stock under the Base Case scenario is
hidden
IDR.
Compared to the current market price of 144 IDR,
Surya Citra Media Tbk PT
is
hidden
.
You don't have any saved screeners yet
