Surya Citra Media Tbk PT
IDX:SCMA

Watchlist Manager
Surya Citra Media Tbk PT Logo
Surya Citra Media Tbk PT
IDX:SCMA
Watchlist
Price: 410 IDR -7.24% Market Closed
Market Cap: 26T IDR

Relative Value

The Relative Value of one SCMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 410 IDR, Surya Citra Media Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
39
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
Forward
3.4
vs History
1
vs Industry
22
Median 3Y
19.1
Median 5Y
17.8
Industry
17.2
Forward
33.4
vs History
19
vs Industry
28
Median 3Y
9.9
Median 5Y
11.7
Industry
11
vs History
4
vs Industry
25
Median 3Y
11.3
Median 5Y
9.1
Industry
15.5
vs History
19
vs Industry
41
Median 3Y
1.4
Median 5Y
1.7
Industry
1.8
vs History
17
vs Industry
45
Median 3Y
1.1
Median 5Y
1.5
Industry
1.6
Forward
3.1
vs History
4
vs Industry
38
Median 3Y
3.4
Median 5Y
3.7
Industry
3.5
vs History
0
vs Industry
21
Median 3Y
12.1
Median 5Y
12.1
Industry
8.9
Forward
18.4
vs History
0
vs Industry
24
Median 3Y
12.1
Median 5Y
12.1
Industry
12.7
Forward
24.5
vs History
14
vs Industry
33
Median 3Y
7.4
Median 5Y
10
Industry
10.6
vs History
7
vs Industry
29
Median 3Y
7.8
Median 5Y
9
Industry
12.6
vs History
19
vs Industry
42
Median 3Y
1
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

SCMA Competitors Multiples
Surya Citra Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Citra Media Tbk PT
IDX:SCMA
26T IDR 3.7 38.4 31.6 31.6
US
Fox Corp
NASDAQ:FOXA
31.6B USD 1.9 15.6 9.2 10.3
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
JP
Nippon Television Holdings Inc
TSE:9404
965.6B JPY 2 17.1 10.3 12.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6.1B USD 1.2 11.8 6.6 11.9
LU
RTL Group SA
XETRA:RRTL
5.1B EUR 0.8 14.2 7.1 11.7
JP
TBS Holdings Inc
TSE:9401
913.4B JPY 2.2 16.4 21 38.1
JP
Fuji Media Holdings Inc
TSE:4676
856.9B JPY 1.6 -54.8 93.5 -121.5
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
81.6T IDR 4.7 10.9 50.1 50.1
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.6 7 11.2
P/E Multiple
Earnings Growth PEG
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average P/E: 17.6
38.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.1
13%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
14.2
0%
N/A
JP
TBS Holdings Inc
TSE:9401
16.4
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -54.8 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
10.9
2%
5.5
UK
ITV PLC
LSE:ITV
16.6
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average EV/EBIT: 19.9
31.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.3
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
11.7
10%
1.2
JP
TBS Holdings Inc
TSE:9401
38.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -121.5 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
50.1
42%
1.2
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A