Surya Citra Media Tbk PT
IDX:SCMA

Watchlist Manager
Surya Citra Media Tbk PT Logo
Surya Citra Media Tbk PT
IDX:SCMA
Watchlist
Price: 338 IDR -0.59% Market Closed
Market Cap: 21.4T IDR

Relative Value

The Relative Value of one SCMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 338 IDR, Surya Citra Media Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
39
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
Forward
2.8
vs History
17
vs Industry
22
Median 3Y
19.3
Median 5Y
17.8
Industry
17.2
Forward
27.5
vs History
28
vs Industry
28
Median 3Y
10.4
Median 5Y
12.3
Industry
11.1
vs History
15
vs Industry
25
Median 3Y
11.5
Median 5Y
9.2
Industry
15.4
vs History
25
vs Industry
41
Median 3Y
1.4
Median 5Y
1.7
Industry
1.8
vs History
26
vs Industry
45
Median 3Y
1.1
Median 5Y
1.6
Industry
1.6
Forward
2.5
vs History
22
vs Industry
38
Median 3Y
3.4
Median 5Y
3.7
Industry
3.5
vs History
9
vs Industry
21
Median 3Y
13.1
Median 5Y
12.3
Industry
8.9
Forward
15
vs History
9
vs Industry
24
Median 3Y
13.1
Median 5Y
12.3
Industry
12.7
Forward
20
vs History
28
vs Industry
33
Median 3Y
7.8
Median 5Y
10.1
Industry
10.5
vs History
15
vs Industry
29
Median 3Y
8.1
Median 5Y
9.7
Industry
12.7
vs History
26
vs Industry
42
Median 3Y
1
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

SCMA Competitors Multiples
Surya Citra Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Citra Media Tbk PT
IDX:SCMA
21.5T IDR 3.1 31.9 25.7 25.7
US
Fox Corp
NASDAQ:FOXA
33.7B USD 2 16.5 9.9 11.1
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.3 7.6 12.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
956.8B JPY 2 17 10.1 12.1
JP
TBS Holdings Inc
TSE:9401
942B JPY 2.2 16.7 21.7 39.5
JP
Fuji Media Holdings Inc
TSE:4676
933B JPY 1.8 -59.7 100.8 -131
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
70.3T IDR 4.1 9.4 39.5 39.5
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
P/E Multiple
Earnings Growth PEG
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average P/E: 16.9
31.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.3
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.7
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.7 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.4
2%
4.7
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Surya Citra Media Tbk PT
IDX:SCMA
Average EV/EBIT: 18.5
25.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.4
10%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.1
N/A N/A
JP
TBS Holdings Inc
TSE:9401
39.5
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -131 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
39.5
42%
0.9
UK
ITV PLC
LSE:ITV
11
-1%
N/A