Siloam International Hospitals Tbk PT
IDX:SILO

Watchlist Manager
Siloam International Hospitals Tbk PT Logo
Siloam International Hospitals Tbk PT
IDX:SILO
Watchlist
Price: 2 510 IDR 0.4% Market Closed
Market Cap: 32.6T IDR
Section:
 

Relative Value

The Relative Value of one SILO stock under the Base Case scenario is 3 471.57 IDR. Compared to the current market price of 2 510 IDR, Siloam International Hospitals Tbk PT is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILO Relative Value
Base Case
3 471.57 IDR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
28
vs Industry
41
Median 3Y
2.6
Median 5Y
2.1
Industry
2.3
Forward
2.4
More Details
31.7
P/E
P/E
Price to Earnings
31.7
vs History
28
vs Industry
18
Median 3Y
27.4
Median 5Y
25.6
Industry
22.4
Forward
27.6
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
31
vs Industry
30
Median 3Y
14.2
Median 5Y
12.2
Industry
14.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
76.6
Median 5Y
34.7
Industry
21.5
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
34
vs Industry
22
Median 3Y
3.5
Median 5Y
2.9
Industry
2.2
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
23
vs Industry
41
Median 3Y
2.6
Median 5Y
2.2
Industry
2.5
Forward
2.5
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
22
vs Industry
36
Median 3Y
6.5
Median 5Y
5.6
Industry
5.1
More Details
20.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.9
vs History
15
vs Industry
19
Median 3Y
18.1
Median 5Y
16.9
Industry
12
Forward
11.1
More Details
20.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.9
vs History
15
vs Industry
25
Median 3Y
18.1
Median 5Y
16.9
Industry
17.1
Forward
16.9
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
26
vs Industry
31
Median 3Y
14.2
Median 5Y
12.3
Industry
14.7
More Details
59
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59
vs History
11
vs Industry
11
Median 3Y
43.7
Median 5Y
32
Industry
18.8
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
33
vs Industry
26
Median 3Y
2.8
Median 5Y
2.3
Industry
1.8
More Details

Multiples Across Competitors

SILO Competitors Multiples
Siloam International Hospitals Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Siloam International Hospitals Tbk PT
IDX:SILO
32.6T IDR 2.6 31.7 20.9 20.9
US
HCA Healthcare Inc
NYSE:HCA
107.1B USD 1.4 16.9 9.6 12.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.5B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.7B MYR 2.9 32.8 14.2 20.9
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
101.9B BRL 1.9 24.8 9.4 11.3
US
Tenet Healthcare Corp
NYSE:THC
17.1B USD 0.8 12.6 6.1 7.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.5B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
104.8B CNY 4.7 32.6 23.4 23.4
US
Universal Health Services Inc
NYSE:UHS
14B USD 0.8 10.1 7 9.1
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1

See Also

Summary
SILO intrinsic value, competitors valuation, and company profile.
DCF Valuation
SILO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SILO stock valuation using valuation multiples.
Wall Street Estimates
SILO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SILO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.