
Salim Ivomas Pratama Tbk PT
IDX:SIMP

Intrinsic Value
The intrinsic value of one
SIMP
stock under the Base Case scenario is
796.33
IDR.
Compared to the current market price of 424 IDR,
Salim Ivomas Pratama Tbk PT
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Salim Ivomas Pratama Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Salim Ivomas Pratama Tbk PT
Balance Sheet Decomposition
Salim Ivomas Pratama Tbk PT
Current Assets | 14.6T |
Cash & Short-Term Investments | 6.9T |
Receivables | 1.5T |
Other Current Assets | 6.2T |
Non-Current Assets | 23.9T |
Long-Term Investments | 1.4T |
PP&E | 17.9T |
Intangibles | 2.2T |
Other Non-Current Assets | 2.4T |
Free Cash Flow Analysis
Salim Ivomas Pratama Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Salim Ivomas Pratama Tbk PT
Revenue
|
17T
IDR
|
Cost of Revenue
|
-11.7T
IDR
|
Gross Profit
|
5.3T
IDR
|
Operating Expenses
|
-1.4T
IDR
|
Operating Income
|
4T
IDR
|
Other Expenses
|
-2.3T
IDR
|
Net Income
|
1.7T
IDR
|
SIMP Profitability Score
Profitability Due Diligence
Salim Ivomas Pratama Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Salim Ivomas Pratama Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
SIMP Solvency Score
Solvency Due Diligence
Salim Ivomas Pratama Tbk PT's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Salim Ivomas Pratama Tbk PT's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIMP Price Targets Summary
Salim Ivomas Pratama Tbk PT
According to Wall Street analysts, the average 1-year price target for
SIMP
is 601.8 IDR
with a low forecast of 595.9 IDR and a high forecast of 619.5 IDR.
Dividends
Current shareholder yield for SIMP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIMP
stock under the Base Case scenario is
796.33
IDR.
Compared to the current market price of 424 IDR,
Salim Ivomas Pratama Tbk PT
is
Undervalued by 47%.