Salim Ivomas Pratama Tbk PT
IDX:SIMP

Watchlist Manager
Salim Ivomas Pratama Tbk PT Logo
Salim Ivomas Pratama Tbk PT
IDX:SIMP
Watchlist
Price: 595 IDR Market Closed
Market Cap: 9.2T IDR

Relative Value

The Relative Value of one SIMP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 595 IDR, Salim Ivomas Pratama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
85
vs Industry
67
Median 3Y
5.3
Median 5Y
5.9
Industry
16.2
Forward
5.4
vs History
39
vs Industry
64
Median 3Y
1.9
Median 5Y
2
Industry
10
vs History
74
vs Industry
46
Median 3Y
4.5
Median 5Y
4.5
Industry
17.6
vs History
15
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
87
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
95
vs Industry
76
Median 3Y
2
Median 5Y
2.4
Industry
4.8
vs History
96
vs Industry
72
Median 3Y
3.3
Median 5Y
3.8
Industry
10.1
Forward
1.7
vs History
96
vs Industry
69
Median 3Y
3.3
Median 5Y
3.8
Industry
13.3
Forward
2.2
vs History
92
vs Industry
62
Median 3Y
2.6
Median 5Y
3.1
Industry
11.4
vs History
87
vs Industry
35
Median 3Y
4
Median 5Y
5.3
Industry
16.2
vs History
69
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

SIMP Competitors Multiples
Salim Ivomas Pratama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Salim Ivomas Pratama Tbk PT
IDX:SIMP
9.2T IDR 0.5 4.3 1.9 1.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
P/E Multiple
Earnings Growth PEG
ID
Salim Ivomas Pratama Tbk PT
IDX:SIMP
Average P/E: 62 653.9
4.3
10%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Salim Ivomas Pratama Tbk PT
IDX:SIMP
Average EV/EBITDA: 21 466.3
1.9
18%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Salim Ivomas Pratama Tbk PT
IDX:SIMP
Average EV/EBIT: 36 277.8
1.9
10%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1