Solusi Bangun Indonesia Tbk PT
IDX:SMCB
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
735
775
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Solusi Bangun Indonesia Tbk PT
| Current Assets | 4.4T |
| Cash & Short-Term Investments | 168.8B |
| Receivables | 2.4T |
| Other Current Assets | 1.9T |
| Non-Current Assets | 16T |
| Long-Term Investments | 6B |
| PP&E | 15.4T |
| Intangibles | 332.5B |
| Other Non-Current Assets | 233.4B |
| Current Liabilities | 4.2T |
| Accounts Payable | 2.9T |
| Accrued Liabilities | 521.9B |
| Short-Term Debt | 400B |
| Other Current Liabilities | 368.9B |
| Non-Current Liabilities | 3.2T |
| Long-Term Debt | 1.2T |
| Other Non-Current Liabilities | 1.9T |
Balance Sheet
Solusi Bangun Indonesia Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
45 663
|
109 593
|
311 390
|
288 839
|
266 808
|
287 284
|
681 794
|
852 862
|
380 248
|
1 070 427
|
1 127 482
|
544 352
|
362 585
|
201 461
|
358 678
|
314 192
|
542 330
|
331 347
|
386 751
|
526 813
|
290 567
|
294 344
|
339 455
|
105 248
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
544 352
|
362 585
|
201 461
|
358 678
|
314 192
|
542 330
|
331 347
|
386 751
|
526 813
|
0
|
294 344
|
339 455
|
105 248
|
|
| Cash Equivalents |
45 663
|
109 593
|
311 390
|
288 839
|
266 808
|
287 284
|
681 794
|
852 862
|
380 248
|
1 070 427
|
1 127 482
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290 567
|
0
|
0
|
0
|
|
| Short-Term Investments |
13 112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 433
|
12 980
|
13 109
|
279 657
|
9 637
|
5 488
|
5 259
|
0
|
0
|
0
|
0
|
0
|
45 161
|
|
| Total Receivables |
227 075
|
241 490
|
255 916
|
336 969
|
370 095
|
429 110
|
493 779
|
579 510
|
663 691
|
643 190
|
705 019
|
846 862
|
1 019 127
|
1 178 161
|
1 258 919
|
1 257 315
|
1 380 903
|
1 095 238
|
1 527 499
|
2 415 811
|
3 470 296
|
2 881 470
|
4 006 690
|
2 760 146
|
|
| Accounts Receivables |
220 935
|
239 296
|
252 045
|
329 239
|
358 571
|
397 158
|
470 721
|
558 868
|
604 020
|
591 531
|
651 035
|
810 169
|
957 856
|
1 037 399
|
1 113 648
|
1 040 587
|
1 208 291
|
1 021 383
|
1 360 891
|
2 337 542
|
3 280 042
|
2 726 449
|
3 787 073
|
2 495 649
|
|
| Other Receivables |
6 140
|
2 194
|
3 871
|
7 730
|
11 524
|
31 952
|
23 058
|
20 642
|
59 671
|
51 659
|
53 984
|
36 693
|
61 271
|
140 762
|
145 271
|
216 728
|
172 612
|
73 855
|
166 608
|
78 269
|
190 254
|
155 021
|
219 617
|
264 497
|
|
| Inventory |
219 720
|
210 665
|
222 790
|
291 233
|
382 489
|
313 841
|
263 316
|
386 624
|
382 132
|
499 926
|
570 459
|
687 087
|
591 057
|
628 857
|
553 364
|
556 291
|
880 760
|
962 614
|
1 102 680
|
1 048 354
|
1 019 014
|
1 262 429
|
1 171 348
|
1 151 302
|
|
| Other Current Assets |
49 802
|
61 794
|
65 668
|
60 178
|
102 898
|
19 337
|
22 082
|
105 760
|
50 267
|
39 694
|
65 212
|
97 063
|
99 306
|
244 601
|
180 466
|
302 529
|
110 837
|
203 214
|
189 908
|
225 237
|
458 392
|
620 917
|
573 565
|
641 939
|
|
| Total Current Assets |
555 372
|
623 542
|
855 764
|
977 219
|
1 122 290
|
1 049 572
|
1 460 971
|
1 924 756
|
1 476 338
|
2 253 237
|
2 468 172
|
2 186 797
|
2 085 055
|
2 266 189
|
2 631 084
|
2 439 964
|
2 920 318
|
2 597 672
|
3 206 838
|
4 216 215
|
5 238 269
|
5 059 160
|
6 091 058
|
4 703 796
|
|
| PP&E Net |
5 332 803
|
7 003 445
|
6 663 954
|
6 394 031
|
6 085 542
|
5 906 379
|
5 671 804
|
5 598 217
|
5 460 935
|
7 893 251
|
8 238 252
|
9 588 783
|
12 367 323
|
14 498 240
|
14 427 080
|
16 608 121
|
15 999 771
|
15 468 710
|
15 465 852
|
15 725 265
|
15 278 538
|
15 420 351
|
15 535 196
|
15 711 161
|
|
| PP&E Gross |
5 332 803
|
7 003 445
|
6 663 954
|
6 394 031
|
6 085 542
|
5 906 379
|
5 671 804
|
5 598 217
|
5 460 935
|
7 893 251
|
8 238 252
|
9 588 783
|
12 367 323
|
14 498 240
|
14 427 080
|
16 608 121
|
15 999 771
|
15 468 710
|
15 465 852
|
15 725 265
|
15 278 538
|
15 420 351
|
15 535 196
|
15 711 161
|
|
| Accumulated Depreciation |
1 512 100
|
2 054 833
|
2 434 676
|
2 799 999
|
3 183 103
|
3 558 231
|
3 859 352
|
4 236 432
|
4 829 701
|
4 947 808
|
5 508 103
|
5 987 133
|
6 622 789
|
7 306 727
|
7 776 062
|
9 465 519
|
10 431 742
|
11 365 141
|
11 840 303
|
12 354 427
|
13 387 333
|
14 113 591
|
14 861 897
|
15 353 917
|
|
| Intangible Assets |
2 359
|
2 174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131 703
|
152 309
|
0
|
0
|
0
|
0
|
0
|
21 583
|
15 089
|
15 776
|
1 200
|
873
|
762
|
|
| Goodwill |
40 525
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116 276
|
120 242
|
120 242
|
120 242
|
23 366
|
401 809
|
401 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
|
| Note Receivable |
1 303
|
1 424
|
1 630
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57 057
|
55 086
|
42 618
|
76 566
|
28 066
|
108 738
|
96 780
|
443 132
|
355 626
|
513 546
|
442 094
|
117 347
|
158 565
|
|
| Long-Term Investments |
4 970
|
4 140
|
4 496
|
410
|
394
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 614
|
|
| Other Long-Term Assets |
34 729
|
79 066
|
121 798
|
148 743
|
115 984
|
109 895
|
75 475
|
152 007
|
328 093
|
290 761
|
127 801
|
83 935
|
114 975
|
131 380
|
212 779
|
285 173
|
195 768
|
172 217
|
98 285
|
94 122
|
113 086
|
123 897
|
130 457
|
130 646
|
|
| Other Assets |
40 525
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116 276
|
120 242
|
120 242
|
120 242
|
23 366
|
401 809
|
401 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
331 808
|
|
| Total Assets |
5 972 061
N/A
|
7 713 791
+29%
|
7 647 642
-1%
|
7 520 403
-2%
|
7 324 210
-3%
|
7 065 846
-4%
|
7 208 250
+2%
|
7 674 980
+6%
|
7 265 366
-5%
|
10 437 249
+44%
|
10 950 501
+5%
|
12 168 517
+11%
|
14 894 990
+22%
|
17 199 304
+15%
|
17 370 875
+1%
|
19 763 133
+14%
|
19 626 403
-1%
|
18 667 187
-5%
|
19 567 498
+5%
|
20 738 125
+6%
|
21 491 023
+4%
|
21 378 510
-1%
|
22 206 739
+4%
|
21 046 352
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
136 403
|
155 056
|
149 434
|
156 382
|
190 436
|
225 746
|
294 834
|
326 561
|
315 324
|
455 687
|
517 954
|
706 881
|
886 165
|
1 066 695
|
1 082 122
|
1 121 004
|
1 360 393
|
1 248 653
|
1 482 448
|
2 014 981
|
3 101 191
|
4 101 180
|
4 282 319
|
3 353 971
|
|
| Accrued Liabilities |
80 620
|
115 635
|
124 432
|
127 942
|
134 283
|
227 016
|
319 116
|
299 783
|
342 174
|
248 106
|
331 477
|
284 189
|
321 261
|
685 080
|
634 952
|
805 461
|
892 893
|
839 588
|
564 770
|
526 455
|
503 864
|
500 120
|
482 317
|
501 072
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
242 975
|
169 243
|
63 566
|
72 036
|
88 467
|
119 202
|
495 990
|
223 362
|
1 161 890
|
847 320
|
1 307 083
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 603
|
2 365
|
19 689
|
2 800
|
298 323
|
340 736
|
427 245
|
116 922
|
5 584
|
330 147
|
268 985
|
46 126
|
1 378 133
|
874 041
|
1 733 124
|
1 879 765
|
1 720 776
|
5 794 604
|
116 110
|
1 435 748
|
213 565
|
135 462
|
522 633
|
508 992
|
|
| Other Current Liabilities |
20 817
|
18 312
|
46 628
|
66 508
|
44 304
|
62 320
|
57 188
|
157 215
|
330 217
|
258 324
|
493 347
|
431 212
|
557 293
|
685 739
|
333 191
|
343 238
|
563 421
|
549 847
|
800 178
|
164 081
|
80 786
|
112 398
|
231 614
|
100 608
|
|
| Total Current Liabilities |
240 443
|
291 368
|
340 183
|
353 632
|
667 346
|
855 818
|
1 098 383
|
1 143 456
|
1 162 542
|
1 355 830
|
1 683 799
|
1 556 875
|
3 262 054
|
3 807 545
|
4 006 751
|
5 311 358
|
5 384 803
|
9 739 775
|
2 963 506
|
4 141 265
|
3 899 406
|
4 849 160
|
5 518 883
|
4 464 643
|
|
| Long-Term Debt |
5 227 607
|
4 491 366
|
4 261 103
|
4 680 850
|
4 471 260
|
3 706 065
|
3 449 202
|
3 518 115
|
1 940 074
|
1 730 410
|
1 175 682
|
1 585 174
|
2 221 719
|
4 052 179
|
4 205 164
|
5 208 134
|
5 767 152
|
1 151 801
|
8 546 350
|
7 497 378
|
4 494 309
|
2 774 627
|
2 393 471
|
1 633 671
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
80 162
|
184 689
|
225 846
|
260 944
|
365 902
|
380 979
|
378 087
|
368 322
|
357 713
|
284 132
|
239 523
|
660 507
|
656 803
|
708 940
|
535 711
|
674 445
|
1 011 863
|
1 112 133
|
1 203 377
|
1 230 890
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 293
|
3 395
|
2 495
|
3 272
|
3 743
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
498 263
|
422 563
|
389 306
|
332 364
|
263 013
|
220 606
|
177 462
|
214 539
|
480 665
|
144 027
|
185 673
|
240 090
|
280 557
|
473 479
|
469 580
|
522 539
|
620 694
|
650 321
|
539 319
|
858 858
|
886 373
|
782 552
|
586 394
|
803 038
|
|
| Total Liabilities |
5 966 313
N/A
|
5 205 297
-13%
|
4 990 592
-4%
|
5 366 846
+8%
|
5 481 781
+2%
|
4 967 178
-9%
|
4 950 893
0%
|
5 137 054
+4%
|
3 950 476
-23%
|
3 614 641
-9%
|
3 425 736
-5%
|
3 753 733
+10%
|
6 125 786
+63%
|
8 621 347
+41%
|
8 921 018
+3%
|
11 702 538
+31%
|
12 429 452
+6%
|
12 250 837
-1%
|
12 584 886
+3%
|
13 171 946
+5%
|
10 291 951
-22%
|
9 518 472
-8%
|
9 702 125
+2%
|
8 132 242
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
3 831 450
|
4 509 691
|
4 509 691
|
4 509 691
|
4 509 691
|
|
| Retained Earnings |
7 716 224
|
5 213 477
|
5 064 922
|
5 568 415
|
5 879 543
|
5 623 304
|
5 464 615
|
5 184 046
|
4 403 223
|
390 217
|
1 100 893
|
2 075 645
|
2 376 529
|
2 369 251
|
2 228 859
|
1 829 331
|
1 071 286
|
243 301
|
742 353
|
1 358 279
|
1 936 210
|
2 559 206
|
3 202 068
|
3 678 764
|
|
| Additional Paid In Capital |
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
3 890 522
|
2 587 309
|
2 587 309
|
2 472 381
|
2 472 381
|
2 472 381
|
2 587 309
|
2 587 309
|
2 587 309
|
2 587 309
|
2 587 309
|
2 587 309
|
5 014 275
|
5 014 275
|
5 014 275
|
5 014 275
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 859
|
13 632
|
5 113
|
35 308
|
88 844
|
95 125
|
197 761
|
187 495
|
293 094
|
245 710
|
178 500
|
210 859
|
261 104
|
223 134
|
221 420
|
288 620
|
|
| Total Equity |
5 748
N/A
|
2 508 495
+43 541%
|
2 657 050
+6%
|
2 153 557
-19%
|
1 842 429
-14%
|
2 098 668
+14%
|
2 257 357
+8%
|
2 537 926
+12%
|
3 314 890
+31%
|
6 822 608
+106%
|
7 524 765
+10%
|
8 414 784
+12%
|
8 769 204
+4%
|
8 577 957
-2%
|
8 449 857
-1%
|
8 060 595
-5%
|
7 196 951
-11%
|
6 416 350
-11%
|
6 982 612
+9%
|
7 566 179
+8%
|
11 199 072
+48%
|
11 860 038
+6%
|
12 504 614
+5%
|
12 914 110
+3%
|
|
| Total Liabilities & Equity |
5 972 061
N/A
|
7 713 792
+29%
|
7 647 642
-1%
|
7 520 403
-2%
|
7 324 210
-3%
|
7 065 846
-4%
|
7 208 250
+2%
|
7 674 980
+6%
|
7 265 366
-5%
|
10 437 249
+44%
|
10 950 501
+5%
|
12 168 517
+11%
|
14 894 990
+22%
|
17 199 304
+15%
|
17 370 875
+1%
|
19 763 133
+14%
|
19 626 403
-1%
|
18 667 187
-5%
|
19 567 498
+5%
|
20 738 125
+6%
|
21 491 023
+4%
|
21 378 510
-1%
|
22 206 739
+4%
|
21 046 352
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
7 663
|
9 019
|
9 019
|
9 019
|
9 019
|
|