Solusi Bangun Indonesia Tbk PT
IDX:SMCB

Watchlist Manager
Solusi Bangun Indonesia Tbk PT Logo
Solusi Bangun Indonesia Tbk PT
IDX:SMCB
Watchlist
Price: 775 IDR Market Closed
Market Cap: 7T IDR

Relative Value

The Relative Value of one SMCB stock under the Base Case scenario is 1 348.76 IDR. Compared to the current market price of 775 IDR, Solusi Bangun Indonesia Tbk PT is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMCB Relative Value
Base Case
1 348.76 IDR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
55
Median 3Y
0.8
Median 5Y
1
Industry
1
vs History
79
vs Industry
51
Median 3Y
12.6
Median 5Y
14.4
Industry
15.9
vs History
49
vs Industry
54
Median 3Y
4.7
Median 5Y
6.4
Industry
9.1
vs History
63
vs Industry
19
Median 3Y
25.5
Median 5Y
21.7
Industry
14.9
vs History
82
vs Industry
72
Median 3Y
0.8
Median 5Y
1
Industry
1.3
vs History
69
vs Industry
52
Median 3Y
1
Median 5Y
1.2
Industry
1.2
vs History
80
vs Industry
55
Median 3Y
4.6
Median 5Y
5.3
Industry
5.6
vs History
77
vs Industry
46
Median 3Y
8.9
Median 5Y
10.2
Industry
10
vs History
77
vs Industry
51
Median 3Y
8.9
Median 5Y
10.2
Industry
12.8
vs History
50
vs Industry
51
Median 3Y
5.4
Median 5Y
8.7
Industry
10.5
vs History
53
vs Industry
37
Median 3Y
7.6
Median 5Y
15
Industry
13
vs History
73
vs Industry
63
Median 3Y
0.7
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

SMCB Competitors Multiples
Solusi Bangun Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Solusi Bangun Indonesia Tbk PT
IDX:SMCB
7T IDR 0.6 8.8 6.8 6.8
IE
CRH PLC
NYSE:CRH
88.1B USD 2.4 25.7 13.6 19.2
CH
Holcim AG
SIX:HOLN
43B CHF 2 2.8 8.9 12.9
DE
HeidelbergCement AG
XETRA:HEI
41.1B EUR 1.5 5.4 4.6 5.5
US
Vulcan Materials Co
NYSE:VMC
41.1B USD 5.2 36.8 19.6 28.6
US
Martin Marietta Materials Inc
NYSE:MLM
40.2B USD 6.1 34.9 20.7 28.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.3 24.3 34.5
DE
Heidelberg Materials AG
XMUN:HEI
26.9B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.8B CHF 3.5 34.9 21.7 25.3
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.4 10.2 13.2
MX
Cemex SAB de CV
NYSE:CX
18.3B USD 1.2 13.4 8.2 15.1