SMCB Relative Valuation - Solusi Bangun Indonesia Tbk PT

Watchlist Manager

Watchlist

Price: 775 IDR

Market Cap: Rp7T

	Solusi Bangun Indonesia Tbk PT IDX:SMCB	ID
N	Nanjing Baose Co Ltd SZSE:300402	CN
G	Goodyear Tire & Rubber Co SIX:GT	US
	Senex Energy Ltd ASX:SXY	AU
	ViewRay Inc OTC:VRAYQ	US
	Monte Carlo Fashions Ltd NSE:MONTECARLO	IN
S	Sino Biopharmaceutical Ltd OTC:SBHMY	HK

Multiples-Based Value

The Multiples-Based Value of one SMCB stock under the Base Case scenario is hidden IDR. Compared to the current market price of 775 IDR, Solusi Bangun Indonesia Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SMCB Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Solusi Bangun Indonesia Tbk PT IDX:SMCB	7T IDR	0.6	8.8	6.8	6.8
IE	C	CRH PLC NYSE:CRH	71B USD	1.9	18.9	11.2	15.8
CH		Holcim AG SIX:HOLN	37.5B CHF	2.3	2.8	11.7	17.6
DE		HeidelbergCement AG XETRA:HEI	32.5B EUR	1.2	4.3	3.6	4.3
US		Vulcan Materials Co NYSE:VMC	36.6B USD	4.6	34	17.4	25.7
US		Martin Marietta Materials Inc NYSE:MLM	36.1B USD	5.9	31.8	19.6	28.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.5	42.4	20.4	28.4
US	A	Amrize AG SIX:AMRZ	24.6B CHF	3.4	34.4	21.6	25.2
DE	H	Heidelberg Materials AG XMUN:HEI	21.5B EUR	0.8	2.8	2.7	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	40.9	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	123B CNY	1.5	15.2	9.7	9.7

				Revenue Growth	P/S to Growth
ID		Solusi Bangun Indonesia Tbk PT IDX:SMCB	Average P/S: 2.4 0.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Vulcan Materials Co NYSE:VMC	4.6	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	5.9	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.2
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
ID		Solusi Bangun Indonesia Tbk PT IDX:SMCB	Average P/E: 21.5 8.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.9	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Vulcan Materials Co NYSE:VMC	34	16%	2.1
US		Martin Marietta Materials Inc NYSE:MLM	31.8	14%	2.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	42.4	31%	1.4
US	A	Amrize AG SIX:AMRZ	34.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.9	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.2	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
ID		Solusi Bangun Indonesia Tbk PT IDX:SMCB	Average EV/EBITDA: 12.1 6.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.2	9%	1.2
CH		Holcim AG SIX:HOLN	11.7	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.6	7%	0.5
US		Vulcan Materials Co NYSE:VMC	17.4	11%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	19.6	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.4	25%	0.8
US	A	Amrize AG SIX:AMRZ	21.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	31%	0.3

				EBIT Growth	EV/EBIT to Growth
ID		Solusi Bangun Indonesia Tbk PT IDX:SMCB	Average EV/EBIT: 15.9 6.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.8	11%	1.4
CH		Holcim AG SIX:HOLN	17.6	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Vulcan Materials Co NYSE:VMC	25.7	15%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	28.1	14%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28.4	29%	1
US	A	Amrize AG SIX:AMRZ	25.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	15%	0.6

Solusi Bangun Indonesia Tbk PT
IDX:SMCB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SMCB Competitors Multiples
Solusi Bangun Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Solusi Bangun Indonesia Tbk PT IDX:SMCB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SMCB Competitors Multiples Solusi Bangun Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Solusi Bangun Indonesia Tbk PT
IDX:SMCB

SMCB Competitors Multiples
Solusi Bangun Indonesia Tbk PT Competitors